F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
114K
|
€
151K
|
€
152K
|
€
160K
|
€
122K
|
€
323K
|
€
4K
|
€
125K
|
€
147K
|
€
88K
|
€
119K
|
€
115K
|
€
101K
|
€
90K
|
€
157K
|
€
114K
|
€
108K
|
€
119K
|
|
|
€
78K
|
€
24K
|
€
110K
|
€
68K
|
€
77K
|
€
-298K
|
€
93K
|
€
-80K
|
€
2K
|
€
16K
|
€
46K
|
€
17K
|
€
2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
19K
|
€
37K
|
€
-46K
|
|
|
€
1.35M
|
€
1.27M
|
€
193K
|
€
83K
|
€
15K
|
€
-62K
|
€
236K
|
€
143K
|
€
223K
|
€
220K
|
€
186K
|
€
120K
|
€
85K
|
€
76K
|
€
20K
|
€
25K
|
€
90K
|
€
71K
|
€
34K
|
|
|
€
231K
|
€
146K
|
€
124K
|
€
120K
|
€
122K
|
€
63K
|
€
189K
|
€
5K
|
€
61K
|
€
107K
|
€
57K
|
€
87K
|
€
67K
|
€
62K
|
€
84K
|
€
154K
|
€
129K
|
€
90K
|
€
78K
|
|
|
€
33K
|
€
26K
|
€
25K
|
€
48K
|
€
47K
|
€
50K
|
€
50K
|
€
14K
|
€
47K
|
€
17K
|
€
32K
|
€
21K
|
€
20K
|
€
25K
|
€
12K
|
€
2K
|
€
21K
|
€
8K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
203K
|
€
108K
|
€
146K
|
€
146K
|
€
153K
|
€
80K
|
€
226K
|
€
-1K
|
€
76K
|
€
141K
|
€
63K
|
€
114K
|
€
91K
|
€
84K
|
€
83K
|
€
152K
|
€
110K
|
€
98K
|
€
108K
|
|
|
€
132K
|
€
60K
|
€
113K
|
€
111K
|
€
113K
|
€
32K
|
€
167K
|
€
-42K
|
€
25K
|
€
66K
|
€
12K
|
€
65K
|
€
34K
|
€
30K
|
€
25K
|
€
24K
|
€
69K
|
€
67K
|
€
-23K
|
|
|
€
78K
|
€
24K
|
€
110K
|
€
68K
|
€
77K
|
€
-298K
|
€
93K
|
€
-11K
|
€
2K
|
€
16K
|
€
46K
|
€
17K
|
€
2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
19K
|
€
37K
|
€
-46K
|
|
|
€
15K
|
€
1.10M
|
€
22K
|
€
8K
|
€
-12K
|
€
10K
|
€
61K
|
€
-162K
|
€
9K
|
€
265K
|
€
118K
|
€
-1K
|
€
20K
|
€
-50K
|
€
6K
|
€
498K
|
€
31K
|
€
-23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1
|
€
1
|
€
19K
|
€
6K
|
€
2K
|
€
12K
|
€
19K
|
|
€
667
|
€
331
|
€
169
|
€
350
|
€
306
|
€
3K
|
€
3K
|
€
6K
|
€
38K
|
€
10K
|
€
51K
|
|
|
€
150K
|
€
72K
|
€
143K
|
€
104K
|
€
117K
|
€
-250K
|
€
152K
|
€
-39K
|
€
52K
|
€
91K
|
€
97K
|
€
66K
|
€
59K
|
€
51K
|
€
53K
|
€
123K
|
€
59K
|
€
69K
|
€
86K
|
|
|
€
-126K
|
€
-184K
|
€
-176K
|
€
-167K
|
€
-187K
|
€
-162K
|
€
-237K
|
€
-303K
|
€
-350K
|
€
-18K
|
€
-44K
|
€
-26K
|
€
-23K
|
€
-54K
|
€
-67K
|
€
-57K
|
€
19K
|
€
51K
|
€
14K
|
|
|
0.40
|
0.13
|
0.17
|
0.17
|
0.10
|
0.16
|
0.08
|
0.22
|
0.17
|
0.88
|
0.72
|
0.83
|
0.89
|
0.66
|
0.46
|
0.25
|
1.20
|
1.65
|
1.21
|
|
|
0.52
|
0.15
|
0.18
|
0.17
|
0.10
|
0.16
|
0.08
|
0.22
|
0.17
|
0.89
|
0.73
|
0.84
|
0.91
|
0.67
|
0.47
|
0.25
|
1.32
|
1.65
|
1.21
|
|
|
0.45
|
0.14
|
0.18
|
0.17
|
0.10
|
0.16
|
0.08
|
0.22
|
0.17
|
0.88
|
0.72
|
0.84
|
0.90
|
0.67
|
0.46
|
0.25
|
1.26
|
1.65
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
€
1.91M
|
€
873K
|
€
847K
|
€
553K
|
€
624K
|
€
1.08M
|
€
960K
|
€
1.15M
|
€
946K
|
€
738K
|
€
690K
|
€
802K
|
€
753K
|
€
808K
|
€
821K
|
€
548K
|
€
571K
|
€
577K
|
|
|
€
551K
|
€
637K
|
€
680K
|
€
764K
|
€
538K
|
€
686K
|
€
842K
|
€
817K
|
€
923K
|
€
726K
|
€
552K
|
€
570K
|
€
717K
|
€
677K
|
€
787K
|
€
796K
|
€
458K
|
€
499K
|
€
543K
|
|
|
€
184K
|
€
195K
|
€
204K
|
€
202K
|
€
208K
|
€
193K
|
€
259K
|
€
391K
|
€
418K
|
€
147K
|
€
155K
|
€
156K
|
€
213K
|
€
158K
|
€
122K
|
€
74K
|
€
92K
|
€
78K
|
€
67K
|
|
|
€
342K
|
€
426K
|
€
468K
|
€
562K
|
€
331K
|
€
493K
|
€
584K
|
€
426K
|
€
503K
|
€
577K
|
€
396K
|
€
413K
|
€
503K
|
€
518K
|
€
663K
|
€
721K
|
€
362K
|
€
421K
|
€
476K
|
|
|
70.99%
|
66.58%
|
22.13%
|
9.82%
|
2.69%
|
-9.92%
|
21.89%
|
14.87%
|
19.42%
|
23.28%
|
25.16%
|
17.45%
|
10.61%
|
10.1%
|
2.5%
|
3.01%
|
16.51%
|
12.48%
|
5.85%
|
|
|
0.25
|
0.34
|
2.42
|
6.75
|
22.23
|
-7.96
|
2.47
|
2.99
|
2.26
|
2.62
|
2.13
|
3.43
|
5.91
|
6.81
|
32.86
|
29.22
|
4.00
|
5.92
|
14.13
|
|
|
2.71
|
5.91
|
4.66
|
5.22
|
3.52
|
8.59
|
3.72
|
|
12.20
|
5.16
|
8.81
|
4.98
|
7.85
|
8.07
|
9.54
|
5.23
|
4.18
|
5.08
|
5.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.11%
|
5.7%
|
73.83%
|
124.76%
|
786.04%
|
404%
|
64.6%
|
-26.99%
|
23.51%
|
41.35%
|
52.29%
|
55.01%
|
69.11%
|
66.75%
|
261.19%
|
496.73%
|
65.7%
|
96.48%
|
253.85%
|
|
|
5.83%
|
1.93%
|
56.91%
|
82.13%
|
516.19%
|
481.3%
|
39.5%
|
-55.8%
|
0.97%
|
7.26%
|
25.03%
|
13.76%
|
2.11%
|
-3.65%
|
-22.26%
|
-23.59%
|
21.33%
|
52.66%
|
-137.35%
|
|
|
4.14
|
1.28
|
12.59
|
8.07
|
13.88
|
-47.76
|
8.65
|
-8.30
|
0.19
|
1.69
|
6.30
|
2.40
|
0.22
|
-0.37
|
-0.56
|
-0.71
|
3.52
|
6.57
|
-8.03
|
|
|
5.83
|
1.93
|
56.91
|
82.13
|
516.19
|
481.30
|
39.50
|
-55.80
|
0.97
|
7.26
|
25.03
|
13.76
|
2.11
|
-3.65
|
-22.26
|
-23.59
|
21.33
|
52.66
|
-137.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.37
|
9.45
|
79.62
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91.37
|
9.45
|
79.62
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|