F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-88
|
€
-85
|
€
-85
|
€
-76
|
€
-1K
|
€
-3K
|
€
692K
|
€
2K
|
€
4K
|
€
-5K
|
€
3K
|
€
-30K
|
€
13K
|
€
18K
|
€
18K
|
€
19K
|
€
19K
|
€
21K
|
€
21K
|
€
10K
|
|
|
€
2K
|
€
-3K
|
€
-12K
|
€
2K
|
€
563
|
€
-2K
|
€
487K
|
€
-6K
|
€
299
|
€
-11K
|
€
-12K
|
€
-32K
|
€
-19K
|
€
11K
|
€
22K
|
€
19K
|
€
11K
|
€
9K
|
€
4K
|
€
-7K
|
|
|
€
938K
|
€
937K
|
€
939K
|
€
951K
|
€
949K
|
€
948K
|
€
951K
|
€
463K
|
€
469K
|
€
469K
|
€
480K
|
€
492K
|
€
524K
|
€
543K
|
€
532K
|
€
509K
|
€
491K
|
€
479K
|
€
470K
|
€
466K
|
|
|
€
46K
|
€
46K
|
€
46K
|
€
41K
|
€
41K
|
€
46K
|
€
778K
|
€
23K
|
€
23K
|
€
23K
|
€
23K
|
€
24K
|
€
32K
|
€
38K
|
€
38K
|
€
37K
|
€
36K
|
€
38K
|
€
38K
|
€
27K
|
|
|
|
|
|
|
|
€
199K
|
€
199K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
683K
|
€
-7K
|
€
-4K
|
€
-13K
|
€
-5K
|
€
-37K
|
€
6K
|
€
11K
|
€
12K
|
€
12K
|
€
13K
|
€
15K
|
€
16K
|
€
5K
|
|
|
€
-1K
|
€
-6K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
683K
|
€
-9K
|
€
-5K
|
€
-18K
|
€
-15K
|
€
-47K
|
€
-4K
|
€
2K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
-168
|
€
-10K
|
|
|
€
2K
|
€
-3K
|
€
-12K
|
€
2K
|
€
563
|
€
-2K
|
€
487K
|
€
-6K
|
€
299
|
€
-11K
|
€
-12K
|
€
-32K
|
€
-19K
|
€
11K
|
€
22K
|
€
19K
|
€
11K
|
€
9K
|
€
4K
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-102K
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
€
4K
|
€
383
|
€
8K
|
€
79
|
€
2K
|
€
2K
|
€
12K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
192K
|
€
190K
|
€
188K
|
€
198K
|
€
196K
|
€
219K
|
€
223K
|
€
41K
|
€
38K
|
€
22K
|
€
7K
|
€
3K
|
€
5K
|
€
9K
|
€
6K
|
€
3K
|
€
2K
|
€
27K
|
€
22K
|
€
47K
|
|
|
€
2K
|
€
-3K
|
€
-12K
|
€
2K
|
€
563
|
€
-2K
|
€
487K
|
€
-3K
|
€
2K
|
€
-7K
|
€
-2K
|
€
-22K
|
€
-9K
|
€
21K
|
€
33K
|
€
28K
|
€
22K
|
€
21K
|
€
20K
|
€
8K
|
|
|
€
796K
|
€
794K
|
€
797K
|
|
|
€
806K
|
€
808K
|
€
219K
|
€
222K
|
€
221K
|
€
227K
|
€
229K
|
€
251K
|
€
264K
|
€
243K
|
€
218K
|
€
190K
|
€
171K
|
€
150K
|
€
137K
|
|
|
798.12
|
821.63
|
830.49
|
|
|
5.04
|
5.05
|
70.10
|
99.27
|
247.71
|
204.56
|
74.63
|
56.99
|
214.98
|
43.50
|
125.56
|
116.59
|
57.47
|
43.97
|
3.85
|
|
|
798.12
|
821.63
|
830.49
|
|
|
5.04
|
5.05
|
70.10
|
338.65
|
-313.69
|
-471.82
|
153.69
|
88.68
|
-719.56
|
60.40
|
1,439.53
|
4,419.82
|
122.18
|
102.52
|
4.06
|
|
|
798.12
|
821.63
|
830.49
|
|
|
5.04
|
5.05
|
70.10
|
153.53
|
2,355.18
|
722.28
|
100.47
|
69.39
|
613.15
|
50.57
|
230.97
|
227.19
|
78.17
|
61.54
|
3.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
939K
|
€
938K
|
€
940K
|
€
951K
|
€
949K
|
€
1.15M
|
€
1.15M
|
€
466K
|
€
471K
|
€
470K
|
€
481K
|
€
495K
|
€
528K
|
€
544K
|
€
537K
|
€
511K
|
€
492K
|
€
482K
|
€
474K
|
€
514K
|
|
|
€
998
|
€
968
|
€
960
|
|
|
€
199K
|
€
199K
|
€
3K
|
€
2K
|
€
894
|
€
1K
|
€
3K
|
€
4K
|
€
1K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
48K
|
|
|
€
998
|
€
968
|
€
960
|
|
|
€
199K
|
€
199K
|
€
3K
|
€
1K
|
€
94
|
€
316
|
€
2K
|
€
4K
|
€
432
|
€
5K
|
€
953
|
€
843
|
€
2K
|
€
3K
|
€
47K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.89%
|
99.9%
|
99.9%
|
100%
|
100%
|
82.63%
|
82.67%
|
99.32%
|
99.52%
|
99.81%
|
99.77%
|
99.37%
|
99.15%
|
99.77%
|
98.94%
|
99.66%
|
99.67%
|
99.37%
|
99.26%
|
90.66%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.29
|
|
|
|
|
|
0.72
|
0.11
|
0.48
|
0.14
|
0.13
|
0.21
|
0.23
|
10.34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21%
|
-0.27%
|
-1.23%
|
0.18%
|
0.06%
|
-0.25%
|
51.26%
|
-0.71%
|
0.4%
|
-1.42%
|
-0.37%
|
-4.42%
|
-1.75%
|
3.87%
|
6.18%
|
5.57%
|
4.38%
|
4.32%
|
4.22%
|
1.69%
|
|
|
0.21%
|
-0.27%
|
-1.23%
|
0.18%
|
0.06%
|
-0.25%
|
51.26%
|
-1.24%
|
0.06%
|
-2.41%
|
-2.44%
|
-6.46%
|
-3.7%
|
2.1%
|
4.19%
|
3.66%
|
2.32%
|
1.88%
|
0.88%
|
-1.49%
|
|
|
0.21
|
-0.27
|
-1.23
|
0.18
|
0.06
|
-0.21
|
42.38
|
-1.23
|
0.06
|
-2.41
|
-2.43
|
-6.42
|
-3.67
|
2.10
|
4.15
|
3.65
|
2.31
|
1.87
|
0.87
|
-1.36
|
|
|
0.21
|
-0.27
|
-1.23
|
0.18
|
0.06
|
-0.25
|
51.26
|
-1.24
|
0.06
|
-2.41
|
-2.44
|
-6.46
|
-3.70
|
2.10
|
4.19
|
3.66
|
2.32
|
1.88
|
0.88
|
-1.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|