F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-34K
|
€
-31K
|
€
-21K
|
€
-30K
|
€
-13K
|
|
|
€
777K
|
€
1.10M
|
€
1.11M
|
€
1.19M
|
€
2.03M
|
€
788K
|
|
|
€
7.03M
|
€
6.26M
|
€
5.16M
|
€
4.05M
|
€
2.87M
|
€
838K
|
|
|
€
301K
|
€
296K
|
€
227K
|
€
166K
|
€
121K
|
€
33K
|
|
|
|
|
|
€
65
|
€
28K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
65K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-34K
|
€
-32K
|
€
-21K
|
€
-30K
|
€
-13K
|
|
|
€
-4K
|
€
-34K
|
€
-32K
|
€
-21K
|
€
-30K
|
€
-13K
|
|
|
€
777K
|
€
1.10M
|
€
1.11M
|
€
1.19M
|
€
2.03M
|
€
788K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
128K
|
€
5K
|
€
318K
|
€
342
|
€
1K
|
€
35K
|
|
|
€
777K
|
€
1.10M
|
€
1.11M
|
€
1.19M
|
€
2.03M
|
€
788K
|
|
|
€
-4.74M
|
€
-3.61M
|
€
-4.41M
|
€
-4.59M
|
€
-3.13M
|
€
-2.11M
|
|
|
0.08
|
0.17
|
0.07
|
0.00
|
0.00
|
0.02
|
|
|
0.08
|
0.17
|
0.07
|
0.00
|
0.00
|
0.02
|
|
|
0.08
|
0.31
|
0.35
|
0.33
|
0.33
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.90M
|
€
12.70M
|
€
13.04M
|
€
12.86M
|
€
8.41M
|
€
6.03M
|
|
|
€
6.87M
|
€
6.44M
|
€
7.89M
|
€
8.80M
|
€
5.54M
|
€
5.20M
|
|
|
€
5.16M
|
€
4.33M
|
€
4.73M
|
€
4.59M
|
€
3.13M
|
€
2.14M
|
|
|
€
1.71M
|
€
2.11M
|
€
3.16M
|
€
4.21M
|
€
2.41M
|
€
3.05M
|
|
|
50.61%
|
49.28%
|
39.55%
|
31.52%
|
34.1%
|
13.89%
|
|
|
0.24
|
0.34
|
0.61
|
1.04
|
0.84
|
3.64
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.05%
|
17.56%
|
21.44%
|
29.24%
|
70.77%
|
94.03%
|
|
|
11.05%
|
17.56%
|
21.44%
|
29.24%
|
70.77%
|
94.03%
|
|
|
5.59
|
8.66
|
8.48
|
9.22
|
24.13
|
13.06
|
|
|
11.05
|
17.56
|
21.44
|
29.24
|
70.77
|
94.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|