F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-79K
|
€
-123K
|
€
-230K
|
€
12K
|
€
38K
|
€
23K
|
€
59K
|
€
54K
|
€
60K
|
€
56K
|
€
41K
|
€
48K
|
€
64K
|
€
67K
|
€
64K
|
€
70K
|
€
25K
|
€
-9K
|
€
15K
|
€
18K
|
|
|
€
122K
|
€
-103K
|
€
-251K
|
€
59K
|
€
209K
|
€
339K
|
€
346K
|
€
343K
|
€
354K
|
€
757K
|
€
1,12M
|
€
531K
|
€
2,81M
|
€
1,19M
|
€
470K
|
€
310K
|
€
247K
|
€
-104K
|
€
183K
|
€
73K
|
|
|
€
26,00M
|
€
25,87M
|
€
25,98M
|
€
26,23M
|
€
26,17M
|
€
25,96M
|
€
25,62M
|
€
25,27M
|
€
24,93M
|
€
24,58M
|
€
30,09M
|
€
28,96M
|
€
22,43M
|
€
19,62M
|
€
18,44M
|
€
17,97M
|
€
5,97M
|
€
5,72M
|
€
5,82M
|
€
5,64M
|
|
|
€
1,27M
|
€
1,26M
|
€
1,27M
|
€
1,28M
|
€
1,28M
|
€
1,27M
|
€
1,27M
|
€
1,25M
|
€
1,24M
|
€
1,23M
|
€
1,48M
|
€
1,42M
|
€
1,01M
|
€
953K
|
€
957K
|
€
940K
|
€
312K
|
€
279K
|
€
294K
|
€
289K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-127K
|
€
-169K
|
€
-268K
|
€
-21K
|
€
616
|
€
-16K
|
€
22K
|
€
17K
|
€
24K
|
€
29K
|
€
18K
|
€
9K
|
€
59K
|
€
63K
|
€
60K
|
€
65K
|
€
21K
|
€
-13K
|
€
11K
|
€
14K
|
|
|
€
-210K
|
€
-252K
|
€
-384K
|
€
-152K
|
€
-154K
|
€
-159K
|
€
-122K
|
€
-127K
|
€
-121K
|
€
-94K
|
€
-81K
|
€
-110K
|
€
-36K
|
€
-32K
|
€
-34K
|
€
-29K
|
€
-69K
|
€
-62K
|
€
-38K
|
€
-35K
|
|
|
€
122K
|
€
-103K
|
€
-251K
|
€
59K
|
€
209K
|
€
339K
|
€
346K
|
€
343K
|
€
354K
|
€
757K
|
€
1,12M
|
€
531K
|
€
2,81M
|
€
1,19M
|
€
470K
|
€
310K
|
€
247K
|
€
-104K
|
€
183K
|
€
73K
|
|
|
€
15K
|
€
36K
|
€
0
|
-
|
€
365K
|
€
14K
|
€
3K
|
€
0
|
€
3K
|
€
1,98M
|
€
11K
|
€
2,71M
|
€
0
|
€
0
|
€
0
|
€
106K
|
€
205K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
815K
|
€
1,09M
|
€
2,35M
|
€
2,98M
|
€
2,93M
|
€
3,06M
|
€
2,59M
|
€
2,08M
|
€
2,94M
|
€
5,91M
|
€
2,79M
|
€
1,81M
|
€
1,73M
|
€
1,76M
|
€
1,37M
|
€
1,30M
|
€
968K
|
€
499K
|
€
265K
|
€
331K
|
|
|
€
205K
|
€
-20K
|
€
-136K
|
€
190K
|
€
364K
|
€
482K
|
€
490K
|
€
487K
|
€
498K
|
€
880K
|
€
1,22M
|
€
651K
|
€
2,90M
|
€
1,28M
|
€
565K
|
€
405K
|
€
337K
|
€
-55K
|
€
232K
|
€
122K
|
|
|
€
1,89M
|
€
1,92M
|
€
2,81M
|
€
2,96M
|
€
2,77M
|
€
2,86M
|
€
2,40M
|
€
1,89M
|
€
1,40M
|
€
901K
|
€
7,06M
|
€
5,85M
|
€
-338K
|
€
957K
|
€
2,26M
|
€
2,08M
|
€
1,81M
|
€
1,68M
|
€
1,73M
|
€
1,50M
|
|
|
61,64
|
149,53
|
249,01
|
15,55
|
14,83
|
14,84
|
13,26
|
10,65
|
1,90
|
2,22
|
678,31
|
558,25
|
0,90
|
1,49
|
8,36
|
6,65
|
6,25
|
11,01
|
11,48
|
10,23
|
|
|
65,25
|
172,41
|
270,98
|
15,62
|
14,90
|
14,84
|
13,26
|
10,65
|
1,90
|
2,23
|
1 657,92
|
1 380,65
|
0,93
|
1,68
|
-260,58
|
-39,24
|
-351,85
|
12,76
|
13,52
|
11,83
|
|
|
63,40
|
160,15
|
259,53
|
15,58
|
14,86
|
14,84
|
13,26
|
10,65
|
1,90
|
2,23
|
962,74
|
795,04
|
0,92
|
1,58
|
17,27
|
16
|
12,72
|
11,82
|
12,42
|
10,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26,03M
|
€
25,89M
|
€
25,99M
|
€
26,43M
|
€
26,37M
|
€
26,17M
|
€
25,82M
|
€
25,47M
|
€
26,48M
|
€
25,32M
|
€
30,10M
|
€
28,97M
|
€
27,07M
|
€
22,78M
|
€
18,74M
|
€
18,33M
|
€
6,31M
|
€
5,89M
|
€
5,99M
|
€
5,80M
|
|
|
€
31K
|
€
13K
|
€
11K
|
€
204K
|
€
200K
|
€
206K
|
€
196K
|
€
195K
|
€
1,55M
|
€
738K
|
€
10K
|
€
10K
|
€
4,64M
|
€
3,16M
|
€
307K
|
€
369K
|
€
344K
|
€
167K
|
€
165K
|
€
162K
|
|
|
€
30K
|
€
12K
|
€
11K
|
€
203K
|
€
200K
|
€
206K
|
€
196K
|
€
195K
|
€
1,55M
|
€
738K
|
€
7K
|
€
7K
|
€
3,36M
|
€
1,83M
|
€
149K
|
€
153K
|
€
169K
|
€
156K
|
€
153K
|
€
151K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,22M
|
€
1,22M
|
|
|
|
|
|
|
|
|
99,88%
|
99,95%
|
99,96%
|
99,23%
|
99,24%
|
99,21%
|
99,24%
|
99,23%
|
94,14%
|
97,09%
|
99,97%
|
99,96%
|
82,87%
|
86,14%
|
98,36%
|
97,99%
|
94,54%
|
97,16%
|
97,24%
|
97,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
324,99
|
|
8,86
|
11,27
|
66,01
|
25,86
|
0,57
|
1,15
|
78,64
|
50,46
|
5,11
|
5,63
|
16,26
|
|
15,63
|
11,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,79%
|
-0,08%
|
-0,52%
|
0,72%
|
1,39%
|
1,86%
|
1,91%
|
1,93%
|
2,00%
|
3,58%
|
4,07%
|
2,25%
|
12,95%
|
6,52%
|
3,06%
|
2,25%
|
5,65%
|
-0,96%
|
3,99%
|
2,17%
|
|
|
0,47%
|
-0,40%
|
-0,97%
|
0,22%
|
0,80%
|
1,31%
|
1,35%
|
1,36%
|
1,42%
|
3,08%
|
3,74%
|
1,83%
|
12,52%
|
6,04%
|
2,55%
|
1,73%
|
4,14%
|
-1,81%
|
3,15%
|
1,30%
|
|
|
0,47
|
-0,40
|
-0,97
|
0,22
|
0,79
|
1,30
|
1,34
|
1,35
|
1,34
|
2,99
|
3,74
|
1,83
|
10,38
|
5,20
|
2,51
|
1,69
|
3,91
|
-1,76
|
3,06
|
1,26
|
|
|
0,47
|
-0,40
|
-0,97
|
0,22
|
0,80
|
1,31
|
1,35
|
1,36
|
1,42
|
3,08
|
3,74
|
1,83
|
12,52
|
6,04
|
2,55
|
1,73
|
4,14
|
-1,81
|
3,15
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|