F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
307K
|
€
474K
|
€
224K
|
€
224K
|
€
179K
|
€
168K
|
€
244K
|
€
214K
|
€
234K
|
€
287K
|
€
280K
|
€
248K
|
€
193K
|
€
159K
|
€
162K
|
€
189K
|
€
220K
|
€
200K
|
€
197K
|
€
162K
|
|
|
€
134K
|
€
252K
|
€
86K
|
€
57K
|
€
35K
|
€
22K
|
€
73K
|
€
53K
|
€
102K
|
€
125K
|
€
126K
|
€
114K
|
€
74K
|
€
57K
|
€
56K
|
€
76K
|
€
100K
|
€
92K
|
€
80K
|
€
21K
|
|
|
€
3,23M
|
€
3,10M
|
€
2,85M
|
€
2,76M
|
€
2,71M
|
€
2,67M
|
€
2,65M
|
€
2,58M
|
€
2,52M
|
€
2,42M
|
€
2,30M
|
€
2,17M
|
€
2,06M
|
€
1,98M
|
€
1,93M
|
€
1,87M
|
€
1,79M
|
€
1,69M
|
€
1,60M
|
€
1,52M
|
|
|
€
409K
|
€
573K
|
€
318K
|
€
316K
|
€
277K
|
€
265K
|
€
336K
|
€
306K
|
€
323K
|
€
364K
|
€
360K
|
€
329K
|
€
259K
|
€
234K
|
€
229K
|
€
258K
|
€
285K
|
€
261K
|
€
250K
|
€
184K
|
|
|
€
13K
|
€
40K
|
€
32K
|
|
|
€
8K
|
€
2K
|
€
9K
|
€
9K
|
€
47K
|
€
43K
|
€
35K
|
€
4K
|
|
|
€
15K
|
€
9K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
258K
|
€
432K
|
€
184K
|
€
186K
|
€
149K
|
€
138K
|
€
213K
|
€
185K
|
€
205K
|
€
252K
|
€
255K
|
€
229K
|
€
163K
|
€
141K
|
€
138K
|
€
171K
|
€
202K
|
€
183K
|
€
176K
|
€
139K
|
|
|
€
183K
|
€
357K
|
€
104K
|
€
64K
|
€
31K
|
€
16K
|
€
90K
|
€
73K
|
€
145K
|
€
169K
|
€
163K
|
€
138K
|
€
70K
|
€
49K
|
€
46K
|
€
78K
|
€
107K
|
€
90K
|
€
80K
|
€
47K
|
|
|
€
134K
|
€
252K
|
€
86K
|
€
57K
|
€
35K
|
€
22K
|
€
73K
|
€
53K
|
€
102K
|
€
125K
|
€
126K
|
€
114K
|
€
74K
|
€
57K
|
€
56K
|
€
76K
|
€
100K
|
€
92K
|
€
80K
|
€
21K
|
|
|
€
0
|
€
0
|
€
0
|
€
16K
|
€
33K
|
€
14K
|
€
100K
|
€
358K
|
€
0
|
€
666
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
12K
|
€
0
|
€
17K
|
€
61K
|
€
36K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,74M
|
€
1,54M
|
€
1,19M
|
€
942K
|
€
743K
|
€
638K
|
€
577K
|
€
524K
|
€
1,57M
|
€
1,45M
|
€
1,27M
|
€
1,08M
|
€
919K
|
€
743K
|
€
451K
|
€
482K
|
€
348K
|
€
289K
|
€
140K
|
€
381K
|
|
|
€
208K
|
€
327K
|
€
166K
|
€
179K
|
€
153K
|
€
144K
|
€
195K
|
€
165K
|
€
162K
|
€
207K
|
€
217K
|
€
205K
|
€
166K
|
€
149K
|
€
149K
|
€
169K
|
€
196K
|
€
185K
|
€
176K
|
€
114K
|
|
|
€
2,24M
|
€
1,93M
|
€
1,56M
|
€
1,34M
|
€
1,13M
|
€
1,01M
|
€
877K
|
€
781K
|
€
1,77M
|
€
1,61M
|
€
1,40M
|
€
1,19M
|
€
982K
|
€
815K
|
€
521K
|
€
534K
|
€
396K
|
€
247K
|
€
151K
|
€
38K
|
|
|
15,89
|
14,94
|
18,25
|
60,48
|
26,52
|
27,41
|
20,41
|
19,04
|
59,30
|
23,26
|
32,29
|
28,80
|
15,47
|
20,56
|
12,27
|
11,23
|
6,53
|
4,66
|
3,57
|
1,10
|
|
|
16,21
|
15,27
|
18,87
|
69,76
|
28,45
|
29,75
|
21,86
|
20,45
|
65,79
|
47,59
|
34,61
|
30,98
|
-28,25
|
-37,60
|
-31,93
|
11,99
|
32,81
|
82,14
|
48,67
|
1,42
|
|
|
19,74
|
19,84
|
26,44
|
100,41
|
46,19
|
50,36
|
39,42
|
38,86
|
62,38
|
31,25
|
33,41
|
29,85
|
68,37
|
90,70
|
50,41
|
11,59
|
10,89
|
8,82
|
6,65
|
1,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,39M
|
€
3,24M
|
€
2,94M
|
€
2,79M
|
€
2,75M
|
€
2,71M
|
€
2,69M
|
€
2,62M
|
€
2,55M
|
€
2,49M
|
€
2,34M
|
€
2,21M
|
€
2,12M
|
€
2,02M
|
€
1,97M
|
€
1,92M
|
€
1,90M
|
€
1,82M
|
€
1,75M
|
€
2,03M
|
|
|
€
151K
|
€
139K
|
€
90K
|
€
23K
|
€
44K
|
€
38K
|
€
45K
|
€
43K
|
€
30K
|
€
72K
|
€
45K
|
€
43K
|
€
68K
|
€
42K
|
€
46K
|
€
52K
|
€
103K
|
€
128K
|
€
147K
|
€
510K
|
|
|
€
149K
|
€
137K
|
€
89K
|
€
21K
|
€
43K
|
€
37K
|
€
44K
|
€
42K
|
€
29K
|
€
54K
|
€
43K
|
€
41K
|
€
15K
|
€
9K
|
€
14K
|
€
51K
|
€
43K
|
€
36K
|
€
31K
|
€
350K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
60K
|
€
88K
|
€
115K
|
|
|
95,55%
|
95,72%
|
96,93%
|
99,19%
|
98,39%
|
98,59%
|
98,32%
|
98,35%
|
98,81%
|
97,10%
|
98,08%
|
98,07%
|
96,81%
|
97,94%
|
97,66%
|
97,28%
|
94,58%
|
92,98%
|
91,58%
|
74,88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,04
|
0,06
|
0,08
|
|
|
0,58
|
0,32
|
0,49
|
0,12
|
0,30
|
0,28
|
0,21
|
0,23
|
0,15
|
0,29
|
0,18
|
0,19
|
0,42
|
0,30
|
0,33
|
0,31
|
0,51
|
0,70
|
0,83
|
3,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,43%
|
10,53%
|
5,82%
|
6,49%
|
5,67%
|
5,40%
|
7,38%
|
6,42%
|
6,44%
|
8,57%
|
9,45%
|
9,47%
|
8,08%
|
7,50%
|
7,72%
|
9,05%
|
10,91%
|
10,92%
|
10,97%
|
7,47%
|
|
|
4,13%
|
8,11%
|
3,01%
|
2,07%
|
1,31%
|
0,84%
|
2,76%
|
2,07%
|
4,03%
|
5,14%
|
5,48%
|
5,26%
|
3,60%
|
2,86%
|
2,91%
|
4,09%
|
5,60%
|
5,43%
|
4,97%
|
1,40%
|
|
|
3,95
|
7,77
|
2,92
|
2,05
|
1,29
|
0,83
|
2,71
|
2,03
|
3,98
|
4,99
|
5,38
|
5,16
|
3,48
|
2,80
|
2,84
|
3,98
|
5,30
|
5,05
|
4,56
|
1,05
|
|
|
4,13
|
8,11
|
3,01
|
2,07
|
1,31
|
0,84
|
2,76
|
2,07
|
4,03
|
5,14
|
5,48
|
5,26
|
3,60
|
2,86
|
2,91
|
4,09
|
5,60
|
5,43
|
4,97
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|