F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
185K
|
€
215K
|
€
150K
|
€
116K
|
€
125K
|
€
120K
|
€
15K
|
€
79K
|
€
79K
|
€
23K
|
€
34K
|
€
51K
|
|
|
€
167K
|
€
128K
|
€
148K
|
€
102K
|
€
80K
|
€
132K
|
€
108K
|
€
37K
|
€
82K
|
€
48K
|
€
4K
|
€
14K
|
€
25K
|
|
|
€
790K
|
€
732K
|
€
641K
|
€
493K
|
€
391K
|
€
311K
|
€
179K
|
€
171K
|
€
134K
|
€
67K
|
€
18K
|
€
51K
|
€
37K
|
|
|
€
302K
|
€
234K
|
€
261K
|
€
183K
|
€
143K
|
€
148K
|
€
107K
|
€
19K
|
€
67K
|
€
63K
|
€
17K
|
€
37K
|
€
52K
|
|
|
€
38K
|
€
35K
|
€
47K
|
€
19K
|
€
27K
|
€
32K
|
€
25K
|
€
12K
|
€
13K
|
€
38K
|
€
13K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
€
108K
|
€
37K
|
|
|
|
|
|
|
€
15K
|
|
€
37K
|
|
|
|
|
64.82%
|
29.17%
|
|
|
|
|
|
|
18.34%
|
|
916.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
183K
|
€
213K
|
€
147K
|
€
115K
|
€
123K
|
€
117K
|
€
12K
|
€
77K
|
€
76K
|
€
21K
|
€
32K
|
€
48K
|
|
|
€
237K
|
€
181K
|
€
211K
|
€
144K
|
€
113K
|
€
122K
|
€
117K
|
€
12K
|
€
76K
|
€
65K
|
€
10K
|
€
22K
|
€
38K
|
|
|
€
167K
|
€
128K
|
€
148K
|
€
102K
|
€
80K
|
€
132K
|
€
108K
|
€
37K
|
€
82K
|
€
48K
|
€
4K
|
€
14K
|
€
25K
|
|
|
€
26K
|
€
2K
|
-
|
€
12K
|
€
0
|
€
19K
|
€
0
|
€
0
|
€
0
|
-
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
€
261K
|
€
111K
|
€
146K
|
€
260K
|
€
354K
|
€
125K
|
€
20K
|
€
20K
|
€
15K
|
€
31K
|
€
46K
|
€
33K
|
|
|
€
173K
|
€
131K
|
€
151K
|
€
105K
|
€
81K
|
€
134K
|
€
109K
|
€
38K
|
€
83K
|
€
59K
|
€
15K
|
€
24K
|
€
35K
|
|
|
€
218K
|
€
226K
|
€
156K
|
€
181K
|
€
373K
|
€
292K
|
€
86K
|
€
57K
|
€
-160K
|
€
-26K
|
€
-9K
|
€
41K
|
€
30K
|
|
|
6.50
|
4.24
|
3.46
|
6.67
|
11.73
|
3.88
|
1.46
|
2.19
|
0.28
|
0.62
|
0.86
|
2.97
|
2.27
|
|
|
6.50
|
4.24
|
3.46
|
6.67
|
11.73
|
4.40
|
1.49
|
2.64
|
0.28
|
0.65
|
0.86
|
2.98
|
2.27
|
|
|
13.03
|
7.64
|
7.54
|
12.47
|
11.73
|
4.12
|
4.18
|
17.86
|
3.46
|
8.62
|
0.86
|
2.98
|
2.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
830K
|
€
802K
|
€
705K
|
€
525K
|
€
425K
|
€
413K
|
€
774K
|
€
786K
|
€
764K
|
€
566K
|
€
86K
|
€
84K
|
€
83K
|
|
|
€
40K
|
€
70K
|
€
64K
|
€
32K
|
€
35K
|
€
102K
|
€
595K
|
€
615K
|
€
631K
|
€
499K
|
€
68K
|
€
33K
|
€
45K
|
|
|
€
40K
|
€
70K
|
€
64K
|
€
32K
|
€
35K
|
€
96K
|
€
185K
|
€
44K
|
€
220K
|
€
65K
|
€
66K
|
€
21K
|
€
24K
|
|
|
|
|
|
|
|
|
€
409K
|
€
567K
|
€
409K
|
€
432K
|
€
2K
|
€
12K
|
€
22K
|
|
|
95.22%
|
91.3%
|
90.97%
|
93.92%
|
91.83%
|
75.4%
|
23.09%
|
21.7%
|
17.47%
|
11.8%
|
21.32%
|
60.98%
|
45.08%
|
|
|
|
|
|
|
|
|
2.29
|
3.33
|
3.07
|
6.47
|
0.09
|
0.23
|
0.59
|
|
|
0.16
|
0.38
|
0.30
|
0.22
|
0.30
|
0.82
|
5.06
|
49.51
|
8.16
|
6.58
|
3.28
|
1.03
|
0.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.93%
|
17.85%
|
23.5%
|
21.25%
|
20.68%
|
42.99%
|
60.95%
|
22.37%
|
61.83%
|
88.31%
|
79.47%
|
46.89%
|
92.77%
|
|
|
21.09%
|
17.5%
|
23.12%
|
20.76%
|
20.36%
|
42.59%
|
60.5%
|
21.91%
|
61.24%
|
72.58%
|
22.11%
|
27.42%
|
66.74%
|
|
|
20.08
|
15.98
|
21.03
|
19.49
|
18.69
|
32.11
|
13.97
|
4.75
|
10.70
|
8.57
|
4.71
|
16.72
|
30.09
|
|
|
21.09
|
17.50
|
23.12
|
20.76
|
20.36
|
42.59
|
60.50
|
21.91
|
61.24
|
72.58
|
22.11
|
27.42
|
66.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|