F-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
517K
|
€
28K
|
€
47K
|
€
53K
|
€
52K
|
€
59K
|
€
43K
|
€
43K
|
€
38K
|
€
64K
|
€
68K
|
€
67K
|
€
102K
|
€
103K
|
€
56K
|
€
64K
|
€
50K
|
€
49K
|
€
65K
|
€
54K
|
|
|
€
391K
|
€
-39K
|
€
-35K
|
€
-30K
|
€
-30K
|
€
-7K
|
€
404
|
€
10K
|
€
15K
|
€
27K
|
€
21K
|
€
27K
|
€
7K
|
€
50K
|
€
21K
|
€
30K
|
€
16K
|
€
12K
|
€
22K
|
€
14K
|
|
|
€
570K
|
€
180K
|
€
218K
|
€
253K
|
€
283K
|
€
313K
|
€
319K
|
€
318K
|
€
309K
|
€
359K
|
€
332K
|
€
310K
|
€
283K
|
€
276K
|
€
226K
|
€
205K
|
€
175K
|
€
159K
|
€
147K
|
€
125K
|
|
|
€
493K
|
€
9K
|
€
35K
|
€
47K
|
€
53K
|
€
54K
|
€
49K
|
€
51K
|
€
47K
|
€
17K
|
€
76K
|
€
76K
|
€
107K
|
€
116K
|
€
59K
|
€
95K
|
€
74K
|
€
70K
|
€
67K
|
€
48K
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
7K
|
|
€
4K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
-18K
|
€
26K
|
€
39K
|
€
44K
|
€
44K
|
€
35K
|
€
36K
|
€
33K
|
€
-9K
|
€
61K
|
€
62K
|
€
96K
|
€
95K
|
€
49K
|
€
57K
|
€
44K
|
€
42K
|
€
59K
|
€
46K
|
|
|
€
500K
|
€
-38K
|
€
-36K
|
€
-27K
|
€
-27K
|
€
-6K
|
€
-6K
|
€
5K
|
€
8K
|
€
32K
|
€
33K
|
€
38K
|
€
7K
|
€
76K
|
€
32K
|
€
43K
|
€
25K
|
€
22K
|
€
38K
|
€
24K
|
|
|
€
26K
|
€
-39K
|
€
-33K
|
€
-27K
|
€
-27K
|
€
-4K
|
€
3K
|
€
12K
|
€
18K
|
€
30K
|
€
25K
|
€
30K
|
€
11K
|
€
27K
|
€
22K
|
€
30K
|
€
16K
|
€
12K
|
€
14K
|
€
14K
|
|
|
€
258K
|
€
2K
|
€
-47K
|
€
2K
|
€
38K
|
€
201K
|
€
72K
|
€
73K
|
€
12K
|
€
-19K
|
€
51K
|
€
33K
|
€
42K
|
€
19K
|
€
21K
|
€
20K
|
€
9K
|
€
3K
|
€
24
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
54K
|
€
51K
|
€
57K
|
€
19K
|
€
13K
|
€
42K
|
€
44K
|
€
67K
|
€
25K
|
€
137K
|
€
38K
|
€
122K
|
€
96K
|
€
81K
|
€
18K
|
€
9K
|
€
74K
|
€
72K
|
€
34K
|
|
|
€
401K
|
€
-18K
|
€
27K
|
€
36K
|
€
41K
|
€
43K
|
€
41K
|
€
42K
|
€
40K
|
€
-14K
|
€
50K
|
€
51K
|
€
96K
|
€
70K
|
€
38K
|
€
45K
|
€
35K
|
€
33K
|
€
43K
|
€
35K
|
|
|
€
1,69M
|
€
52K
|
€
58K
|
€
34K
|
€
15K
|
€
23K
|
€
123K
|
€
157K
|
€
194K
|
€
237K
|
€
174K
|
€
211K
|
€
192K
|
€
216K
|
€
154K
|
€
137K
|
€
118K
|
€
106K
|
€
95K
|
€
86K
|
|
|
91,35
|
7,07
|
1,73
|
1,47
|
1,48
|
1,46
|
68,71
|
16,41
|
23,65
|
12,05
|
9,12
|
17,49
|
37,08
|
14,47
|
15,25
|
12,09
|
9,07
|
2,96
|
2,70
|
3,02
|
|
|
91,35
|
9,82
|
1,73
|
1,47
|
1,54
|
1,46
|
68,71
|
21,51
|
25,43
|
12,05
|
9,12
|
25,87
|
167,39
|
14,47
|
15,25
|
12,09
|
9,07
|
3,09
|
2,86
|
-35,94
|
|
|
91,35
|
8,22
|
1,73
|
1,47
|
1,51
|
1,46
|
68,71
|
18,62
|
24,51
|
12,05
|
9,12
|
20,87
|
60,71
|
14,47
|
15,25
|
12,09
|
9,07
|
3,02
|
2,78
|
6,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,09M
|
€
198K
|
€
314K
|
€
370K
|
€
375K
|
€
433K
|
€
333K
|
€
343K
|
€
338K
|
€
407K
|
€
388K
|
€
394K
|
€
359K
|
€
375K
|
€
308K
|
€
289K
|
€
267K
|
€
305K
|
€
313K
|
€
311K
|
|
|
€
1,40M
|
€
18K
|
€
95K
|
€
117K
|
€
90K
|
€
118K
|
€
9K
|
€
19K
|
€
22K
|
€
40K
|
€
46K
|
€
72K
|
€
63K
|
€
83K
|
€
79K
|
€
80K
|
€
88K
|
€
141K
|
€
162K
|
€
186K
|
|
|
€
19K
|
€
7K
|
€
80K
|
€
73K
|
€
31K
|
€
50K
|
€
2K
|
€
9K
|
€
8K
|
€
21K
|
€
21K
|
€
11K
|
€
3K
|
€
16K
|
€
11K
|
€
12K
|
€
15K
|
€
53K
|
€
55K
|
€
19K
|
|
|
€
1,38M
|
€
10K
|
€
16K
|
€
44K
|
€
58K
|
€
68K
|
€
7K
|
€
9K
|
€
14K
|
€
19K
|
€
25K
|
€
59K
|
€
57K
|
€
67K
|
€
68K
|
€
68K
|
€
73K
|
€
87K
|
€
106K
|
€
143K
|
|
|
27,28%
|
90,79%
|
69,59%
|
68,33%
|
75,56%
|
72,25%
|
95,84%
|
92,78%
|
91,26%
|
88,04%
|
85,45%
|
78,72%
|
78,86%
|
73,79%
|
73,36%
|
70,85%
|
65,68%
|
52,29%
|
46,93%
|
40,21%
|
|
|
2,42
|
0,05
|
0,07
|
0,17
|
0,21
|
0,22
|
0,02
|
0,03
|
0,04
|
0,05
|
0,08
|
0,19
|
0,20
|
0,24
|
0,30
|
0,33
|
0,42
|
0,55
|
0,72
|
1,15
|
|
|
2,74
|
|
3,67
|
2,97
|
2,04
|
2,69
|
0,27
|
0,52
|
0,68
|
|
0,76
|
1,16
|
0,65
|
0,87
|
1,60
|
1,41
|
1,98
|
3,33
|
2,77
|
4,05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70,27%
|
-10,25%
|
12,42%
|
14,41%
|
14,37%
|
13,66%
|
12,90%
|
13,10%
|
12,90%
|
-3,81%
|
15,09%
|
16,55%
|
33,79%
|
25,32%
|
16,97%
|
21,73%
|
20,27%
|
20,66%
|
29,00%
|
28,27%
|
|
|
68,50%
|
-21,44%
|
-15,96%
|
-11,89%
|
-10,63%
|
-2,20%
|
0,13%
|
3,08%
|
4,91%
|
7,54%
|
6,48%
|
8,65%
|
2,39%
|
18,17%
|
9,34%
|
14,63%
|
9,02%
|
7,65%
|
14,99%
|
11,15%
|
|
|
18,69
|
-19,46
|
-11,11
|
-8,12
|
-8,03
|
-1,59
|
0,12
|
2,85
|
4,48
|
6,64
|
5,54
|
6,81
|
1,89
|
13,41
|
6,85
|
10,36
|
5,93
|
4,00
|
7,03
|
4,48
|
|
|
68,50
|
-21,44
|
-15,96
|
-11,89
|
-10,63
|
-2,20
|
0,13
|
3,08
|
4,91
|
7,54
|
6,48
|
8,65
|
2,39
|
18,17
|
9,34
|
14,63
|
9,02
|
7,65
|
14,99
|
11,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,44
|
253,38
|
276,78
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,44
|
253,38
|
276,78
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|