FD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
240
|
€
7K
|
€
8K
|
€
29K
|
€
19K
|
€
11K
|
|
|
€
-11K
|
€
-3K
|
€
-6K
|
€
-12K
|
€
4K
|
€
5K
|
|
|
€
-10K
|
€
3K
|
€
7K
|
€
14K
|
€
27K
|
€
10K
|
|
|
-
|
€
5K
|
€
5K
|
€
4K
|
€
15K
|
€
7K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-247
|
€
6K
|
€
6K
|
€
5K
|
€
19K
|
€
8K
|
|
|
€
-9K
|
€
-3K
|
€
-6K
|
€
-12K
|
€
4K
|
€
5K
|
|
|
€
-11K
|
€
-3K
|
€
-6K
|
€
-12K
|
€
4K
|
€
5K
|
|
|
€
0
|
-
|
€
-3K
|
€
0
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55
|
€
480
|
€
5
|
€
5K
|
€
51K
|
€
1K
|
|
|
€
-2K
|
€
7K
|
€
6K
|
€
5K
|
€
19K
|
€
8K
|
|
|
€
-4K
|
€
-38K
|
€
-10K
|
€
-6K
|
€
1K
|
€
-57K
|
|
|
0.27
|
0.16
|
0.80
|
0.91
|
1.02
|
0.57
|
|
|
0.27
|
0.16
|
1.07
|
1.41
|
2.73
|
0.99
|
|
|
0.27
|
0.65
|
0.92
|
1.10
|
1.50
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
51K
|
€
73K
|
€
111K
|
€
142K
|
€
142K
|
|
|
€
25K
|
€
49K
|
€
66K
|
€
97K
|
€
115K
|
€
132K
|
|
|
€
5K
|
€
45K
|
€
45K
|
€
58K
|
€
53K
|
€
95K
|
|
|
€
19K
|
€
4K
|
€
15K
|
€
27K
|
€
38K
|
|
|
|
-63.11%
|
4.92%
|
9.16%
|
12.62%
|
18.97%
|
7.12%
|
|
|
-2.03
|
1.55
|
2.31
|
1.91
|
1.39
|
|
|
|
|
7.73
|
10.68
|
20.78
|
6.20
|
16.54
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.58%
|
276.17%
|
91.76%
|
33.38%
|
69.38%
|
78.63%
|
|
|
111.93%
|
-109.8%
|
-88.27%
|
-82.92%
|
16.25%
|
50.57%
|
|
|
-70.64
|
-5.40
|
-8.09
|
-10.46
|
3.08
|
3.60
|
|
|
111.93
|
-109.80
|
-88.27
|
-82.92
|
16.25
|
50.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
1.40
|
|
Coût salarial par employé
|
|
|
|
|
|
€
920
|