F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
74K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-4K
|
|
|
€
-48K
|
€
3K
|
€
-77K
|
€
-123K
|
€
-77K
|
€
2K
|
€
-62K
|
€
-56K
|
|
|
€
-376K
|
€
-328K
|
€
-331K
|
€
-255K
|
€
-131K
|
€
-54K
|
€
-56K
|
€
6K
|
|
|
-
|
€
51K
|
-
|
-
|
-
|
-
|
-
|
€
210
|
|
|
-
|
€
16K
|
-
|
€
54
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
72K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
|
|
€
-2K
|
€
72K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-4K
|
|
|
€
-48K
|
€
3K
|
€
-77K
|
€
-123K
|
€
-77K
|
€
2K
|
€
-62K
|
€
-56K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
1K
|
€
11K
|
€
198
|
€
642
|
€
15K
|
€
11K
|
|
|
€
-48K
|
€
3K
|
€
-77K
|
€
-123K
|
€
-77K
|
€
2K
|
€
-62K
|
€
-56K
|
|
|
€
-91K
|
€
-149K
|
€
-354K
|
€
-298K
|
€
560K
|
€
1.54M
|
€
-17K
|
€
-5K
|
|
|
0.55
|
0.58
|
0.03
|
0.07
|
5.18
|
24.08
|
0.61
|
0.69
|
|
|
0.55
|
1.04
|
0.05
|
0.07
|
-5.19
|
-25.07
|
-0.66
|
-0.72
|
|
|
0.55
|
0.74
|
0.04
|
0.07
|
5,577.65
|
1,222.20
|
14.86
|
43.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.24M
|
€
1.33M
|
€
1.14M
|
€
1.15M
|
€
1.82M
|
€
2.73M
|
€
1.15M
|
€
1.14M
|
|
|
€
1.61M
|
€
1.66M
|
€
1.47M
|
€
1.40M
|
€
1.95M
|
€
2.78M
|
€
1.21M
|
€
1.13M
|
|
|
€
203K
|
€
276K
|
€
301K
|
€
302K
|
€
125
|
€
1K
|
€
2K
|
€
260
|
|
|
€
1.41M
|
€
1.30M
|
€
1.10M
|
€
1.08M
|
€
1.82M
|
€
2.72M
|
€
1.17M
|
€
1.12M
|
|
|
-30.36%
|
-24.64%
|
-29.13%
|
-22.2%
|
-7.2%
|
-1.98%
|
-4.83%
|
0.52%
|
|
|
-3.75
|
-3.98
|
-3.33
|
-4.25
|
-13.86
|
-50.32
|
-20.95
|
187.14
|
|
|
Dettes / EBITDA
|
|
22.90
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.72%
|
-0.98%
|
23.15%
|
48.5%
|
58.84%
|
-3.03%
|
110.71%
|
-932.19%
|
|
|
12.72%
|
-0.98%
|
23.15%
|
48.5%
|
58.84%
|
-3.03%
|
110.71%
|
-932.19%
|
|
|
-3.86
|
0.24
|
-6.74
|
-10.77
|
-4.24
|
0.06
|
-5.35
|
-4.88
|
|
|
12.72
|
-0.98
|
23.15
|
48.50
|
58.84
|
-3.03
|
110.71
|
-932.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|