FR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
128K
|
€
242K
|
€
343K
|
€
175K
|
€
183K
|
€
399K
|
€
314K
|
€
289K
|
€
389K
|
€
365K
|
€
336K
|
€
602K
|
€
731K
|
€
1.18M
|
€
498K
|
€
837K
|
€
932K
|
€
860K
|
|
|
€
102K
|
€
3K
|
€
101K
|
€
-354K
|
€
103K
|
€
15K
|
€
89K
|
€
-32K
|
€
-27K
|
€
8K
|
€
-28K
|
€
167K
|
€
27K
|
€
-22K
|
€
-29K
|
€
-91K
|
€
-279K
|
€
67K
|
€
79K
|
|
|
€
188K
|
€
86K
|
€
83K
|
€
-18K
|
€
336K
|
€
248K
|
€
248K
|
€
173K
|
€
206K
|
€
232K
|
€
224K
|
€
252K
|
€
85K
|
€
57K
|
€
80K
|
€
9K
|
€
101K
|
€
380K
|
€
327K
|
|
|
2.20
|
5.20
|
6.20
|
4.20
|
3.20
|
6.10
|
3.80
|
3.80
|
3.10
|
2.20
|
5.90
|
4.90
|
5.20
|
|
10.50
|
11.10
|
15.20
|
18.60
|
16.10
|
|
|
€
189K
|
€
52K
|
€
106K
|
-
|
€
113K
|
€
96K
|
€
227K
|
€
58K
|
€
158K
|
€
211K
|
€
170K
|
€
64K
|
€
246K
|
€
270K
|
€
382K
|
€
104K
|
€
213K
|
€
269K
|
€
270K
|
|
|
€
90K
|
€
25K
|
€
275K
|
€
150K
|
€
235K
|
€
183K
|
€
180K
|
€
97K
|
€
157K
|
€
208K
|
€
250K
|
€
361K
|
€
446K
|
€
281K
|
€
131K
|
€
129K
|
€
91K
|
€
133K
|
€
196K
|
|
|
€
15K
|
€
659
|
-
|
€
2K
|
€
13K
|
€
12K
|
€
19K
|
€
7K
|
€
16K
|
€
42K
|
€
63K
|
€
64K
|
€
144K
|
€
53K
|
€
43K
|
€
222K
|
€
190K
|
€
156K
|
€
238K
|
|
|
|
|
|
-
|
€
15K
|
€
15K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
19K
|
|
|
|
|
|
|
14.62%
|
96.93%
|
16.77%
|
|
|
|
|
|
|
|
|
|
|
20.93%
|
24.15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
69K
|
€
129K
|
€
-217K
|
€
126K
|
€
124K
|
€
273K
|
€
74K
|
€
213K
|
€
288K
|
€
230K
|
€
69K
|
€
305K
|
€
379K
|
€
538K
|
€
147K
|
€
298K
|
€
319K
|
€
323K
|
|
|
€
192K
|
€
42K
|
€
103K
|
€
-292K
|
€
59K
|
€
14K
|
€
131K
|
€
3K
|
€
-11K
|
€
-22K
|
€
-13K
|
€
-128K
|
€
159K
|
€
189K
|
€
96K
|
€
-25K
|
€
128K
|
€
160K
|
€
159K
|
|
|
€
102K
|
€
3K
|
€
102K
|
€
-353K
|
€
128K
|
€
43K
|
€
117K
|
€
267K
|
€
15K
|
€
-1K
|
€
2K
|
€
-62K
|
€
90K
|
€
-162K
|
€
-165K
|
€
-91K
|
€
-279K
|
€
48K
|
€
60K
|
|
|
€
45K
|
€
38K
|
€
-82K
|
€
71K
|
€
115K
|
|
€
222K
|
€
47K
|
€
59K
|
€
141K
|
€
298K
|
€
215K
|
€
62K
|
€
194K
|
€
387K
|
€
129K
|
€
195K
|
€
303K
|
€
98K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
31K
|
€
41K
|
€
25K
|
€
16K
|
€
42K
|
€
68K
|
€
121K
|
€
206K
|
€
272K
|
€
164K
|
€
109K
|
€
79K
|
€
87K
|
€
400
|
€
1K
|
€
22K
|
€
335K
|
€
320K
|
|
|
€
139K
|
€
30K
|
€
127K
|
€
-279K
|
€
169K
|
€
126K
|
€
231K
|
€
39K
|
€
198K
|
€
318K
|
€
216K
|
€
364K
|
€
173K
|
€
168K
|
€
414K
|
€
81K
|
€
-118K
|
€
227K
|
€
243K
|
|
|
€
-447K
|
€
-892K
|
€
-884K
|
€
-1.09M
|
€
-389K
|
€
-404K
|
€
-466K
|
€
-477K
|
€
-475K
|
€
-495K
|
€
-615K
|
€
-578K
|
€
-715K
|
€
-781K
|
€
-896K
|
€
-903K
|
€
-608K
|
€
-284K
|
€
-235K
|
|
|
0.59
|
0.32
|
0.43
|
0.21
|
0.72
|
0.70
|
0.62
|
0.43
|
0.62
|
0.72
|
0.63
|
0.65
|
0.58
|
0.47
|
0.30
|
0.47
|
0.62
|
0.77
|
0.82
|
|
|
0.36
|
0.21
|
0.32
|
0.19
|
0.71
|
0.69
|
0.62
|
0.43
|
0.62
|
0.72
|
0.63
|
0.65
|
0.58
|
0.47
|
0.30
|
0.53
|
0.75
|
0.95
|
1.00
|
|
|
1.04
|
0.96
|
0.98
|
0.82
|
0.72
|
0.70
|
0.62
|
0.43
|
0.62
|
0.72
|
0.63
|
0.65
|
0.58
|
0.47
|
0.30
|
0.50
|
0.68
|
0.85
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.30M
|
€
1.40M
|
€
1.63M
|
€
1.37M
|
€
1.76M
|
€
1.65M
|
€
1.58M
|
€
1.10M
|
€
1.55M
|
€
2.12M
|
€
2.05M
|
€
2.05M
|
€
2.00M
|
€
1.76M
|
€
1.45M
|
€
1.91M
|
€
2.07M
|
€
1.97M
|
€
1.72M
|
|
|
€
1.11M
|
€
1.32M
|
€
1.55M
|
€
1.39M
|
€
1.42M
|
€
1.39M
|
€
1.31M
|
€
881K
|
€
1.29M
|
€
1.80M
|
€
1.74M
|
€
1.70M
|
€
1.81M
|
€
1.57M
|
€
1.30M
|
€
1.90M
|
€
1.97M
|
€
1.59M
|
€
1.39M
|
|
|
€
1.10M
|
€
1.31M
|
€
1.52M
|
€
1.38M
|
€
1.40M
|
€
1.35M
|
€
1.24M
|
€
842K
|
€
1.24M
|
€
1.74M
|
€
1.67M
|
€
1.66M
|
€
1.72M
|
€
1.47M
|
€
1.27M
|
€
1.60M
|
€
1.47M
|
€
1.14M
|
€
1.18M
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
9K
|
€
23K
|
€
33K
|
€
67K
|
€
39K
|
€
43K
|
€
57K
|
€
71K
|
€
36K
|
€
90K
|
€
98K
|
€
28K
|
€
194K
|
€
366K
|
€
332K
|
€
96K
|
|
|
14.53%
|
6.14%
|
5.11%
|
-1.32%
|
19.11%
|
15.07%
|
15.64%
|
15.82%
|
13.23%
|
10.98%
|
10.96%
|
12.29%
|
4.22%
|
3.25%
|
5.49%
|
0.49%
|
4.85%
|
19.31%
|
18.98%
|
|
|
0.05
|
0.10
|
0.11
|
-0.50
|
0.07
|
0.13
|
0.27
|
0.22
|
0.21
|
0.25
|
0.31
|
0.14
|
1.06
|
1.71
|
0.35
|
20.74
|
3.64
|
0.88
|
0.29
|
|
|
4.84
|
19.10
|
12.00
|
|
11.30
|
11.16
|
4.79
|
11.98
|
6.02
|
6.25
|
7.57
|
24.82
|
5.94
|
4.13
|
2.42
|
12.94
|
6.63
|
4.97
|
4.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.65%
|
34.53%
|
152.68%
|
1543.77%
|
50.32%
|
50.57%
|
93.36%
|
22.23%
|
96.28%
|
136.98%
|
96.13%
|
144.51%
|
204.65%
|
293.01%
|
520.19%
|
862.42%
|
-117.26%
|
59.71%
|
74.44%
|
|
|
54.28%
|
3.22%
|
121.68%
|
1959.65%
|
30.53%
|
6.23%
|
36.08%
|
-18.51%
|
-13.08%
|
3.55%
|
-12.28%
|
66.38%
|
32.21%
|
-38.59%
|
-36.09%
|
-974.25%
|
-277.74%
|
17.62%
|
24.08%
|
|
|
7.88
|
0.20
|
6.22
|
-25.82
|
5.84
|
0.94
|
5.64
|
-2.93
|
-1.73
|
0.39
|
-1.34
|
8.16
|
1.36
|
-1.25
|
-1.98
|
-4.78
|
-13.47
|
3.40
|
4.57
|
|
|
54.28
|
3.22
|
121.68
|
1,959.65
|
30.53
|
6.23
|
36.08
|
-18.51
|
-13.08
|
3.55
|
-12.28
|
66.38
|
32.21
|
-38.59
|
-36.09
|
-974.25
|
-277.74
|
17.62
|
24.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.20
|
5.20
|
6.20
|
4.20
|
3.20
|
6.10
|
3.80
|
3.80
|
3.10
|
2.20
|
5.90
|
4.90
|
5.20
|
|
10.50
|
11.10
|
15.20
|
18.60
|
16.10
|
|
|
€
7K
|
€
127
|
-
|
€
538
|
€
4K
|
€
2K
|
€
5K
|
€
2K
|
€
5K
|
€
19K
|
€
11K
|
€
13K
|
€
28K
|
|
€
4K
|
€
20K
|
€
13K
|
€
8K
|
€
15K
|