FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-57K
|
€
743K
|
€
57K
|
€
117K
|
€
-71K
|
€
48K
|
€
38K
|
€
41K
|
€
32K
|
€
-17K
|
|
|
€
-54K
|
€
564K
|
€
-18K
|
€
1K
|
€
-111K
|
€
7K
|
€
-10K
|
€
-14K
|
€
-17K
|
€
-19K
|
|
|
€
480K
|
€
634K
|
€
220K
|
€
237K
|
€
236K
|
€
347K
|
€
340K
|
€
351K
|
€
364K
|
€
381K
|
|
|
€
23K
|
€
815K
|
€
49K
|
€
75K
|
€
8K
|
€
45K
|
€
38K
|
€
41K
|
€
37K
|
€
15K
|
|
|
-
|
-
|
€
27K
|
€
103K
|
|
€
52K
|
€
16K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
26,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-58K
|
€
733K
|
€
56K
|
€
89K
|
€
-73K
|
€
45K
|
€
36K
|
€
41K
|
€
30K
|
€
-17K
|
|
|
€
-58K
|
€
703K
|
€
56K
|
€
89K
|
€
-73K
|
€
45K
|
€
36K
|
€
41K
|
€
30K
|
€
-17K
|
|
|
€
-54K
|
€
564K
|
€
-18K
|
€
1K
|
€
-111K
|
€
7K
|
€
-10K
|
€
-14K
|
€
-17K
|
€
-19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
468K
|
€
905K
|
€
1,24M
|
€
339K
|
€
633K
|
€
80K
|
€
1,12M
|
€
550K
|
€
96K
|
|
|
€
-54K
|
€
594K
|
€
-18K
|
€
1K
|
€
-111K
|
€
7K
|
€
-10K
|
€
-14K
|
€
-17K
|
€
-19K
|
|
|
€
480K
|
€
634K
|
€
220K
|
€
547K
|
€
543K
|
€
653K
|
€
646K
|
€
674K
|
€
667K
|
€
683K
|
|
|
5,44
|
4,93
|
1,29
|
1,42
|
1,25
|
1,25
|
1,24
|
1,20
|
1,48
|
1,72
|
|
|
2,46
|
2,93
|
1,29
|
1,07
|
0,25
|
0,31
|
0,07
|
0,37
|
0,61
|
0,12
|
|
|
5,44
|
4,93
|
1,29
|
1,42
|
1,25
|
1,25
|
1,24
|
1,20
|
1,48
|
1,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
588K
|
€
795K
|
€
985K
|
€
1,83M
|
€
2,68M
|
€
3,30M
|
€
3,29M
|
€
4,01M
|
€
2,06M
|
€
1,63M
|
|
|
€
108K
|
€
161K
|
€
766K
|
€
1,60M
|
€
2,44M
|
€
2,95M
|
€
2,95M
|
€
3,66M
|
€
1,70M
|
€
1,25M
|
|
|
€
108K
|
€
161K
|
€
766K
|
€
1,29M
|
€
2,13M
|
€
2,64M
|
€
2,64M
|
€
3,34M
|
€
1,40M
|
€
944K
|
|
|
€
170
|
|
-
|
€
309K
|
€
307K
|
€
306K
|
€
305K
|
€
324K
|
€
303K
|
€
301K
|
|
|
81,59%
|
79,74%
|
22,30%
|
12,93%
|
8,82%
|
10,52%
|
10,34%
|
8,74%
|
17,64%
|
23,45%
|
|
|
0
|
|
0
|
1,30
|
1,30
|
0,88
|
0,90
|
0,92
|
0,83
|
0,79
|
|
|
|
0,22
|
13,60
|
18,03
|
|
65,58
|
82,91
|
90,22
|
56,98
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,29%
|
93,72%
|
-7,97%
|
0,48%
|
-47,00%
|
1,92%
|
-2,99%
|
-3,93%
|
-4,71%
|
-4,86%
|
|
|
-11,29%
|
89,01%
|
-7,97%
|
0,48%
|
-47,00%
|
1,92%
|
-2,99%
|
-3,93%
|
-4,71%
|
-4,86%
|
|
|
-9,21
|
70,97
|
-1,78
|
0,06
|
-4,15
|
0,20
|
-0,31
|
-0,34
|
-0,83
|
-1,14
|
|
|
-11,29
|
89,01
|
-7,97
|
0,48
|
-47,00
|
1,92
|
-2,99
|
-3,93
|
-4,71
|
-4,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|