FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.12M
|
€
2.02M
|
€
1.76M
|
€
1.65M
|
€
1.71M
|
€
2.39M
|
€
2.66M
|
€
2.33M
|
€
2.11M
|
€
2.03M
|
€
1.98M
|
€
1.91M
|
|
|
€
-22K
|
€
4K
|
€
1K
|
€
7K
|
€
4K
|
€
63K
|
€
96K
|
€
15K
|
€
30K
|
€
35K
|
€
11K
|
€
54K
|
|
|
€
423K
|
€
444K
|
€
441K
|
€
439K
|
€
432K
|
€
429K
|
€
366K
|
€
270K
|
€
255K
|
€
225K
|
€
190K
|
€
179K
|
|
|
33.00
|
30.00
|
30.00
|
24.00
|
36.70
|
48.40
|
51.00
|
48.10
|
44.20
|
40.00
|
37.50
|
33.50
|
|
|
€
59K
|
€
67K
|
€
78K
|
€
94K
|
€
98K
|
€
189K
|
€
248K
|
€
123K
|
€
130K
|
€
119K
|
€
88K
|
€
131K
|
|
|
€
12K
|
€
13K
|
€
14K
|
€
12K
|
€
13K
|
€
41K
|
€
77K
|
€
45K
|
€
42K
|
€
42K
|
€
34K
|
€
49K
|
|
|
€
211K
|
€
216K
|
€
207K
|
€
165K
|
€
151K
|
€
210K
|
€
293K
|
€
282K
|
€
248K
|
€
234K
|
€
201K
|
€
197K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
65K
|
€
79K
|
€
98K
|
€
103K
|
€
225K
|
€
294K
|
€
161K
|
€
172K
|
€
144K
|
€
115K
|
€
156K
|
|
|
€
18K
|
€
35K
|
€
24K
|
€
34K
|
€
24K
|
€
110K
|
€
158K
|
€
48K
|
€
56K
|
€
66K
|
€
29K
|
€
85K
|
|
|
€
-22K
|
€
4K
|
€
1K
|
€
7K
|
€
4K
|
€
63K
|
€
96K
|
€
15K
|
€
30K
|
€
35K
|
€
11K
|
€
54K
|
|
|
€
161K
|
€
44K
|
€
36K
|
€
7K
|
€
-12K
|
€
21K
|
€
128K
|
€
184K
|
€
104K
|
€
143K
|
€
53K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
57K
|
€
63K
|
€
88K
|
€
22K
|
€
114K
|
€
96K
|
€
361K
|
€
120K
|
€
24K
|
€
177K
|
€
243K
|
|
|
€
17K
|
€
34K
|
€
57K
|
€
71K
|
€
82K
|
€
178K
|
€
232K
|
€
128K
|
€
145K
|
€
114K
|
€
97K
|
€
125K
|
|
|
€
714K
|
€
832K
|
€
824K
|
€
791K
|
€
715K
|
€
337K
|
€
175K
|
€
67K
|
€
119K
|
€
73K
|
€
98K
|
€
49K
|
|
|
1.50
|
1.52
|
1.50
|
1.59
|
1.63
|
1.31
|
1.10
|
1.03
|
1.11
|
1.05
|
1.07
|
1.04
|
|
|
0.47
|
0.67
|
0.67
|
0.97
|
1.04
|
0.58
|
0.57
|
0.57
|
0.37
|
0.54
|
0.54
|
0.59
|
|
|
1.50
|
1.52
|
1.50
|
1.59
|
1.63
|
1.31
|
1.10
|
1.03
|
1.11
|
1.05
|
1.07
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.36M
|
€
2.53M
|
€
2.54M
|
€
2.23M
|
€
2.00M
|
€
1.66M
|
€
2.34M
|
€
2.47M
|
€
1.51M
|
€
1.86M
|
€
1.64M
|
€
1.50M
|
|
|
€
1.94M
|
€
2.08M
|
€
2.10M
|
€
1.80M
|
€
1.57M
|
€
1.23M
|
€
1.97M
|
€
2.20M
|
€
1.25M
|
€
1.63M
|
€
1.45M
|
€
1.32M
|
|
|
€
1.43M
|
€
1.60M
|
€
1.64M
|
€
1.35M
|
€
1.13M
|
€
1.08M
|
€
1.82M
|
€
2.06M
|
€
1.11M
|
€
1.50M
|
€
1.32M
|
€
1.19M
|
|
|
€
508K
|
€
481K
|
€
462K
|
€
449K
|
€
437K
|
€
154K
|
€
149K
|
€
145K
|
€
140K
|
€
136K
|
€
131K
|
€
126K
|
|
|
17.92%
|
17.58%
|
17.32%
|
19.67%
|
21.63%
|
25.82%
|
15.64%
|
10.92%
|
16.91%
|
12.11%
|
11.59%
|
11.96%
|
|
|
1.20
|
1.08
|
1.05
|
1.02
|
1.01
|
0.36
|
0.41
|
0.54
|
0.55
|
0.60
|
0.69
|
0.70
|
|
|
34.49
|
31.83
|
26.49
|
18.34
|
15.25
|
5.46
|
6.71
|
13.69
|
7.29
|
11.33
|
12.57
|
8.43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4%
|
7.55%
|
12.88%
|
16.06%
|
19.02%
|
41.61%
|
63.38%
|
47.36%
|
57.03%
|
50.49%
|
51.02%
|
70.02%
|
|
|
-5.12%
|
0.8%
|
0.27%
|
1.61%
|
0.86%
|
14.68%
|
26.22%
|
5.6%
|
11.59%
|
15.75%
|
5.64%
|
30.17%
|
|
|
-0.92
|
0.14
|
0.05
|
0.32
|
0.19
|
3.79
|
4.10
|
0.61
|
1.96
|
1.91
|
0.65
|
3.61
|
|
|
-5.12
|
0.80
|
0.27
|
1.61
|
0.86
|
14.68
|
26.22
|
5.60
|
11.59
|
15.75
|
5.64
|
30.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.00
|
30.00
|
30.00
|
24.00
|
36.70
|
48.40
|
51.00
|
48.10
|
44.20
|
40.00
|
37.50
|
33.50
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|