FI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
243K
|
€
171K
|
€
172K
|
€
168K
|
|
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
34K
|
€
28K
|
€
27K
|
€
29K
|
€
33K
|
€
11K
|
€
-42K
|
€
39K
|
€
25K
|
€
41K
|
€
35K
|
€
121K
|
€
36K
|
€
37K
|
€
32K
|
€
32K
|
€
19K
|
€
26K
|
|
|
€
2,05M
|
€
2,01M
|
€
1,98M
|
€
1,95M
|
€
1,92M
|
€
1,89M
|
€
1,86M
|
€
1,85M
|
€
1,89M
|
€
1,85M
|
€
1,83M
|
€
1,79M
|
€
1,75M
|
€
1,63M
|
€
1,60M
|
€
1,74M
|
€
504K
|
€
472K
|
€
452K
|
|
|
€
239K
|
€
293K
|
€
225K
|
€
226K
|
€
221K
|
€
303K
|
€
289K
|
€
202K
|
€
256K
|
€
281K
|
€
275K
|
€
272K
|
€
271K
|
€
264K
|
€
231K
|
€
266K
|
€
83K
|
€
83K
|
€
98K
|
|
|
€
4K
|
-
|
€
14K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
393
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
482,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
200K
|
€
132K
|
€
134K
|
€
131K
|
€
138K
|
€
129K
|
€
115K
|
€
130K
|
€
123K
|
€
120K
|
€
120K
|
€
121K
|
€
121K
|
€
122K
|
€
118K
|
€
63K
|
€
48K
|
€
62K
|
|
|
€
55K
|
€
45K
|
€
41K
|
€
48K
|
€
45K
|
€
40K
|
€
18K
|
€
-43K
|
€
35K
|
€
15K
|
€
35K
|
€
35K
|
€
121K
|
€
36K
|
€
37K
|
€
32K
|
€
38K
|
€
23K
|
€
37K
|
|
|
€
41K
|
€
34K
|
€
28K
|
€
27K
|
€
29K
|
€
33K
|
€
11K
|
€
-42K
|
€
39K
|
€
25K
|
€
41K
|
€
35K
|
€
121K
|
€
36K
|
€
37K
|
€
32K
|
€
32K
|
€
19K
|
€
26K
|
|
|
€
-117K
|
-
|
€
204K
|
€
0
|
|
|
€
0
|
€
698K
|
€
-4K
|
€
215K
|
-
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
1,21M
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
851K
|
€
595K
|
€
426K
|
€
686K
|
€
552K
|
€
451K
|
€
359K
|
€
222K
|
€
230K
|
€
121K
|
€
141K
|
€
376K
|
€
289K
|
€
315K
|
€
338K
|
€
116K
|
€
45K
|
€
11K
|
€
707
|
|
|
€
129K
|
€
189K
|
€
119K
|
€
113K
|
€
114K
|
€
131K
|
€
122K
|
€
115K
|
€
134K
|
€
134K
|
€
127K
|
€
120K
|
€
121K
|
€
122K
|
€
122K
|
€
117K
|
€
58K
|
€
44K
|
€
51K
|
|
|
€
847K
|
€
601K
|
€
412K
|
€
683K
|
€
543K
|
€
443K
|
€
327K
|
€
220K
|
|
€
146K
|
€
192K
|
€
415K
|
€
295K
|
€
174K
|
€
53K
|
€
108K
|
€
-1,21M
|
€
-59K
|
€
-68K
|
|
|
178,62
|
4 145,43
|
28,77
|
162,64
|
9,78
|
7,78
|
3,82
|
4,77
|
|
5,67
|
27,23
|
301,68
|
2 498,86
|
1,98
|
1,18
|
8,76
|
0,25
|
0,26
|
0,09
|
|
|
178,62
|
4 145,43
|
28,77
|
162,64
|
9,78
|
7,94
|
3,82
|
4,77
|
|
5,67
|
27,23
|
301,68
|
2 498,86
|
1,98
|
1,18
|
8,76
|
0,25
|
0,26
|
0,09
|
|
|
178,62
|
4 145,43
|
28,77
|
206,72
|
12,04
|
10,56
|
5,63
|
4,77
|
|
5,67
|
27,23
|
301,68
|
2 498,86
|
1,98
|
1,18
|
8,76
|
0,25
|
0,26
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,06M
|
€
2,01M
|
€
1,99M
|
€
2,33M
|
€
2,28M
|
€
2,31M
|
€
2,38M
|
€
2,36M
|
€
1,89M
|
€
1,88M
|
€
1,84M
|
€
1,79M
|
€
1,75M
|
€
1,81M
|
€
1,89M
|
€
1,75M
|
€
2,12M
|
€
552K
|
€
563K
|
|
|
€
6K
|
€
1K
|
€
16K
|
€
377K
|
€
362K
|
€
415K
|
€
516K
|
€
508K
|
|
€
31K
|
€
7K
|
€
1K
|
€
118
|
€
177K
|
€
291K
|
€
14K
|
€
1,62M
|
€
80K
|
€
110K
|
|
|
€
5K
|
€
145
|
€
15K
|
€
4K
|
€
62K
|
€
65K
|
€
116K
|
€
58K
|
|
€
31K
|
€
7K
|
€
1K
|
€
118
|
€
177K
|
€
291K
|
€
14K
|
€
1,62M
|
€
80K
|
€
74K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
373K
|
€
300K
|
€
350K
|
€
400K
|
€
450K
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
99,71%
|
99,93%
|
99,19%
|
83,79%
|
84,16%
|
82,01%
|
78,29%
|
78,44%
|
100,00%
|
98,35%
|
99,60%
|
99,92%
|
99,99%
|
90,21%
|
84,60%
|
99,21%
|
23,72%
|
85,47%
|
80,41%
|
|
|
0
|
0
|
0
|
0,19
|
0,16
|
0,18
|
0,21
|
0,24
|
|
|
|
|
|
|
|
|
|
|
0,08
|
|
|
0,04
|
0,01
|
0,12
|
2,81
|
2,76
|
3,01
|
4,01
|
4,42
|
|
0,25
|
0,06
|
0,01
|
0
|
1,46
|
2,38
|
0,12
|
25,84
|
1,65
|
1,76
|
|
|
|
|
|
|
|
2,99
|
|
|
|
381,80
|
855,97
|
979,25
|
3 436,32
|
1 068,97
|
|
|
|
6,32
|
5,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,27%
|
9,38%
|
6,02%
|
5,81%
|
5,96%
|
6,92%
|
6,56%
|
6,24%
|
7,07%
|
7,21%
|
6,92%
|
6,71%
|
6,90%
|
7,45%
|
7,66%
|
6,75%
|
11,41%
|
9,43%
|
11,27%
|
|
|
2,00%
|
1,67%
|
1,41%
|
1,41%
|
1,49%
|
1,73%
|
0,60%
|
-2,29%
|
2,04%
|
1,35%
|
2,27%
|
1,94%
|
6,90%
|
2,21%
|
2,30%
|
1,82%
|
6,41%
|
4,09%
|
5,70%
|
|
|
2,00
|
1,67
|
1,40
|
1,18
|
1,25
|
1,42
|
0,47
|
-1,80
|
2,04
|
1,33
|
2,26
|
1,94
|
6,90
|
2,00
|
1,95
|
1,81
|
1,52
|
3,50
|
4,59
|
|
|
2,00
|
1,67
|
1,41
|
1,41
|
1,49
|
1,73
|
0,60
|
-2,29
|
2,04
|
1,35
|
2,27
|
1,94
|
6,90
|
2,21
|
2,30
|
1,82
|
6,41
|
4,09
|
5,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,44
|
|
|
1 988,11
|
0
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,44
|
|
|
1 988,11
|
0,00
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|