F-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.08M
|
€
2.76M
|
€
8.09M
|
€
1.11M
|
€
637K
|
€
-8K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-142K
|
€
-5.33M
|
€
-3K
|
€
-14K
|
€
-13K
|
€
-37K
|
€
-3K
|
€
-102K
|
€
-50K
|
€
162K
|
|
|
€
-1.43M
|
€
1.52M
|
€
7.33M
|
€
1.05M
|
€
644K
|
€
16K
|
€
20K
|
€
2K
|
€
21K
|
€
-120K
|
€
-5.30M
|
€
3.53M
|
€
20K
|
€
24K
|
€
-1.63M
|
€
253K
|
€
-151K
|
€
145K
|
€
24.39M
|
|
|
€
14.49M
|
€
15.92M
|
€
14.40M
|
€
13.28M
|
€
12.22M
|
€
11.58M
|
€
5.36M
|
€
5.34M
|
€
5.34M
|
€
5.32M
|
€
5.44M
|
€
10.74M
|
€
10.71M
|
€
10.69M
|
€
10.66M
|
€
12.29M
|
€
12.04M
|
€
12.19M
|
€
12.05M
|
|
|
€
2.58M
|
€
3.35M
|
€
8.86M
|
€
1.72M
|
€
1.14M
|
€
564K
|
€
261K
|
€
260K
|
€
260K
|
€
259K
|
€
265K
|
€
527K
|
€
516K
|
€
515K
|
€
513K
|
€
583K
|
€
587K
|
€
594K
|
€
607K
|
|
|
|
€
133K
|
|
|
|
|
|
|
|
|
|
€
875K
|
|
|
|
€
2
|
€
2
|
€
136
|
€
201
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.33M
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54.66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.92M
|
€
2.72M
|
€
8.06M
|
€
1.10M
|
€
637K
|
€
-9K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-143K
|
€
-5.33M
|
€
-3K
|
€
-15K
|
€
-14K
|
€
-38K
|
€
-4K
|
€
-59K
|
€
-50K
|
€
-30K
|
|
|
€
1.21M
|
€
2.09M
|
€
7.42M
|
€
1.10M
|
€
637K
|
€
-9K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-143K
|
€
-5.33M
|
€
-3K
|
€
-15K
|
€
-14K
|
€
-38K
|
€
-4K
|
€
-59K
|
€
73K
|
€
-30K
|
|
|
€
-1.43M
|
€
1.52M
|
€
7.33M
|
€
1.05M
|
€
644K
|
€
16K
|
€
20K
|
€
2K
|
€
21K
|
€
-120K
|
€
-5.30M
|
€
3.53M
|
€
20K
|
€
24K
|
€
-1.63M
|
€
253K
|
€
-151K
|
€
145K
|
€
24.39M
|
|
|
€
2.19M
|
€
498K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.84M
|
€
973K
|
€
313K
|
€
2.31M
|
€
708K
|
€
9K
|
€
8K
|
€
9K
|
€
8K
|
€
28K
|
€
393K
|
€
40K
|
€
49K
|
€
73K
|
€
103K
|
€
100K
|
€
90K
|
€
83K
|
€
88K
|
|
|
€
-718K
|
€
2.15M
|
€
7.96M
|
€
1.05M
|
€
644K
|
€
16K
|
€
20K
|
€
2K
|
€
21K
|
€
-120K
|
€
-5.30M
|
€
3.53M
|
€
20K
|
€
24K
|
€
-1.63M
|
€
253K
|
€
-195K
|
€
22K
|
€
24.56M
|
|
|
€
5.71M
|
€
3.70M
|
€
2.49M
|
€
5.49M
|
€
4.44M
|
€
2.09M
|
€
2.07M
|
€
2.05M
|
€
2.05M
|
€
2.03M
|
€
2.15M
|
€
7.45M
|
€
7.42M
|
€
7.40M
|
€
7.38M
|
€
7.16M
|
€
6.91M
|
€
7.32M
|
€
9.05M
|
|
|
2.29
|
1.69
|
1.52
|
2.88
|
1.51
|
4.20
|
4.33
|
4.44
|
4.60
|
4.44
|
5.96
|
1.55
|
1.74
|
1.74
|
1.74
|
1.67
|
1.81
|
1.89
|
1.63
|
|
|
2.29
|
1.48
|
1.43
|
3.06
|
1.73
|
-6.78
|
-6.90
|
-7.12
|
-7.41
|
-9.04
|
-6.42
|
1.65
|
1.88
|
1.87
|
1.86
|
1.78
|
2.01
|
2.01
|
1.69
|
|
|
2.81
|
2.04
|
2.02
|
3.60
|
1.62
|
22.08
|
23.25
|
23.57
|
24.24
|
17.46
|
166.25
|
1.60
|
1.81
|
1.80
|
1.80
|
1.72
|
1.91
|
1.95
|
1.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26.59M
|
€
28.63M
|
€
27.12M
|
€
16.52M
|
€
21.21M
|
€
12.55M
|
€
6.30M
|
€
6.25M
|
€
6.23M
|
€
6.22M
|
€
6.19M
|
€
24.60M
|
€
21.06M
|
€
21.03M
|
€
21.00M
|
€
23.26M
|
€
20.89M
|
€
20.82M
|
€
26.87M
|
|
|
€
12.10M
|
€
12.72M
|
€
12.72M
|
€
3.24M
|
€
8.99M
|
€
969K
|
€
939K
|
€
913K
|
€
887K
|
€
906K
|
€
750K
|
€
13.86M
|
€
10.35M
|
€
10.34M
|
€
10.33M
|
€
10.97M
|
€
8.85M
|
€
8.58M
|
€
14.65M
|
|
|
€
3.70M
|
€
4.66M
|
€
3.88M
|
€
2.34M
|
€
8.11M
|
€
124K
|
€
116K
|
€
113K
|
€
108K
|
€
150K
|
€
16K
|
€
13.15M
|
€
9.66M
|
€
9.67M
|
€
9.69M
|
€
10.34M
|
€
8.10M
|
€
8.00M
|
€
14.09M
|
|
|
€
7.66M
|
€
7.34M
|
€
7.91M
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
€
316K
|
|
|
54.5%
|
55.59%
|
53.1%
|
80.36%
|
57.63%
|
92.28%
|
85.09%
|
85.4%
|
85.76%
|
85.44%
|
87.88%
|
43.64%
|
50.85%
|
50.83%
|
50.79%
|
52.86%
|
57.63%
|
58.57%
|
44.84%
|
|
|
0.53
|
0.46
|
0.55
|
0.02
|
0.03
|
0.03
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
|
|
6.31
|
4.67
|
1.58
|
2.94
|
14.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.96%
|
13.52%
|
55.29%
|
7.94%
|
5.27%
|
0.13%
|
0.37%
|
0.04%
|
0.4%
|
-2.27%
|
-97.43%
|
32.86%
|
0.18%
|
0.22%
|
-15.29%
|
2.06%
|
-1.62%
|
0.18%
|
203.88%
|
|
|
-9.84%
|
9.52%
|
50.87%
|
7.94%
|
5.27%
|
0.13%
|
0.37%
|
0.04%
|
0.4%
|
-2.27%
|
-97.43%
|
32.86%
|
0.18%
|
0.22%
|
-15.29%
|
2.06%
|
-1.25%
|
1.19%
|
202.49%
|
|
|
-5.36
|
5.29
|
27.01
|
6.38
|
3.04
|
0.12
|
0.32
|
0.03
|
0.35
|
-1.94
|
-85.63
|
14.34
|
0.09
|
0.11
|
-7.76
|
1.09
|
-0.72
|
0.70
|
90.80
|
|
|
-9.84
|
9.52
|
50.87
|
7.94
|
5.27
|
0.13
|
0.37
|
0.04
|
0.40
|
-2.27
|
-97.43
|
32.86
|
0.18
|
0.22
|
-15.29
|
2.06
|
-1.25
|
1.19
|
202.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|