F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-48K
|
€
-37K
|
€
-4K
|
€
-32K
|
|
|
|
|
|
|
|
|
€
-9.92M
|
€
-430K
|
€
403K
|
€
1K
|
€
427K
|
€
440K
|
€
435K
|
€
439K
|
€
454K
|
€
78K
|
€
41K
|
|
|
€
10.83M
|
€
20.75M
|
€
21.18M
|
€
20.78M
|
€
20.78M
|
€
20.35M
|
€
21.34M
|
€
20.91M
|
€
20.89M
|
€
21.01M
|
€
317K
|
|
|
€
528K
|
€
738K
|
€
874K
|
€
751K
|
€
751K
|
€
717K
|
€
853K
|
€
779K
|
€
736K
|
€
740K
|
€
200K
|
|
|
€
97K
|
€
1.00M
|
€
147K
|
€
605K
|
€
553K
|
€
435K
|
€
77K
|
€
294K
|
€
241K
|
€
31K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.43M
|
|
€
424K
|
€
566K
|
|
|
|
|
|
|
|
|
|
325.93%
|
|
96.68%
|
124.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
-48K
|
€
-37K
|
€
-4K
|
€
-32K
|
€
-29K
|
€
-33K
|
€
-29K
|
€
-32K
|
€
-28K
|
€
192K
|
|
|
€
-19K
|
€
-48K
|
€
-37K
|
€
-4K
|
€
-32K
|
€
-29K
|
€
-33K
|
€
-29K
|
€
-32K
|
€
-33K
|
€
85K
|
|
|
€
-9.92M
|
€
-430K
|
€
403K
|
€
1K
|
€
427K
|
€
1.07M
|
€
435K
|
€
439K
|
€
454K
|
€
78K
|
€
41K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.92M
|
€
1.75M
|
€
1.22M
|
€
1.25M
|
€
1.34M
|
€
2.20M
|
€
1.73M
|
€
1.94M
|
€
2.00M
|
€
1.31M
|
€
3K
|
|
|
€
-9.92M
|
€
-430K
|
€
403K
|
€
1K
|
€
427K
|
€
440K
|
€
435K
|
€
439K
|
€
454K
|
€
82K
|
€
148K
|
|
|
€
10.83M
|
€
871K
|
€
1.30M
|
€
898K
|
€
897K
|
€
470K
|
€
1.79M
|
€
1.35M
|
€
1.34M
|
€
1.45M
|
€
-180K
|
|
|
112.97
|
1.23
|
2.28
|
1.29
|
1.29
|
1.11
|
1.67
|
1.40
|
1.10
|
1.08
|
0.23
|
|
|
112.97
|
1.23
|
2.28
|
1.29
|
1.29
|
1.11
|
1.67
|
1.40
|
1.10
|
1.08
|
0.29
|
|
|
112.97
|
1.23
|
2.28
|
1.29
|
1.29
|
1.11
|
1.67
|
1.40
|
1.10
|
1.08
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.92M
|
€
86.12M
|
€
85.70M
|
€
85.42M
|
€
87.41M
|
€
90.29M
|
€
91.85M
|
€
95.14M
|
€
107.23M
|
€
123.15M
|
€
1.69M
|
|
|
€
97K
|
€
65.37M
|
€
64.52M
|
€
64.64M
|
€
66.64M
|
€
69.94M
|
€
70.18M
|
€
73.91M
|
€
86.02M
|
€
101.82M
|
€
1.38M
|
|
|
€
97K
|
€
3.87M
|
€
1.02M
|
€
3.14M
|
€
3.14M
|
€
4.44M
|
€
2.68M
|
€
3.41M
|
€
13.51M
|
€
17.32M
|
€
211K
|
|
|
|
€
61.50M
|
€
63.50M
|
€
61.50M
|
€
63.50M
|
€
65.50M
|
€
67.50M
|
€
70.50M
|
€
72.50M
|
€
84.50M
|
€
1.14M
|
|
|
99.11%
|
24.09%
|
24.71%
|
24.32%
|
23.77%
|
22.54%
|
23.24%
|
21.98%
|
19.48%
|
17.06%
|
18.69%
|
|
|
|
2.96
|
3.00
|
2.96
|
3.06
|
3.22
|
3.16
|
3.37
|
3.47
|
4.02
|
3.61
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
7.17
|
|
|
|
|
|
|
-0.01
|
-0.01
|
-0.01
|
-0.01
|
-0.04
|
3.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-91.68%
|
-2.07%
|
1.9%
|
0.01%
|
2.05%
|
2.16%
|
2.04%
|
2.1%
|
2.17%
|
0.39%
|
46.6%
|
|
|
-91.68%
|
-2.07%
|
1.9%
|
0.01%
|
2.05%
|
2.16%
|
2.04%
|
2.1%
|
2.17%
|
0.37%
|
12.88%
|
|
|
-90.87
|
-0.50
|
0.47
|
0.00
|
0.49
|
0.49
|
0.47
|
0.46
|
0.42
|
0.06
|
2.41
|
|
|
-91.68
|
-2.07
|
1.90
|
0.01
|
2.05
|
2.16
|
2.04
|
2.10
|
2.17
|
0.37
|
12.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
16.00
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
16.00
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|