FD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
415K
|
€
463K
|
€
429K
|
€
358K
|
€
384K
|
€
309K
|
€
384K
|
|
|
€
-88K
|
€
6K
|
€
1K
|
€
-173K
|
€
39K
|
€
-44K
|
€
6K
|
|
|
€
437K
|
€
525K
|
€
520K
|
€
518K
|
€
692K
|
€
653K
|
€
697K
|
|
|
€
225K
|
€
276K
|
€
254K
|
€
143K
|
€
238K
|
€
216K
|
€
231K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
365K
|
€
334K
|
€
177K
|
€
304K
|
€
229K
|
€
293K
|
|
|
€
3K
|
€
102K
|
€
82K
|
€
-72K
|
€
61K
|
€
-12K
|
€
51K
|
|
|
€
-88K
|
€
6K
|
€
1K
|
€
-173K
|
€
39K
|
€
-44K
|
€
6K
|
|
|
€
386K
|
€
278K
|
€
12K
|
€
45K
|
€
46K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
3K
|
€
21K
|
€
124K
|
€
99K
|
€
18K
|
€
57K
|
|
|
€
206K
|
€
269K
|
€
254K
|
€
76K
|
€
281K
|
€
198K
|
€
247K
|
|
|
€
-2.80M
|
€
-2.02M
|
€
-1.34M
|
€
-854K
|
€
-218K
|
€
186K
|
€
155
|
|
|
0.11
|
0.11
|
0.13
|
0.25
|
0.68
|
7.83
|
1.00
|
|
|
0.11
|
0.11
|
0.13
|
0.25
|
0.68
|
7.83
|
1.19
|
|
|
0.11
|
0.11
|
0.13
|
0.25
|
0.68
|
7.83
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.27M
|
€
4.14M
|
€
4.09M
|
€
4.36M
|
€
4.74M
|
€
4.68M
|
€
4.87M
|
|
|
€
3.83M
|
€
3.62M
|
€
3.58M
|
€
3.84M
|
€
4.05M
|
€
4.03M
|
€
4.18M
|
|
|
€
3.03M
|
€
2.21M
|
€
1.55M
|
€
1.15M
|
€
686K
|
€
27K
|
€
161K
|
|
|
€
694K
|
€
1.36M
|
€
2.03M
|
€
2.69M
|
€
3.36M
|
€
4.00M
|
€
4.00M
|
|
|
10.25%
|
12.69%
|
12.69%
|
11.89%
|
14.59%
|
13.95%
|
14.3%
|
|
|
1.59
|
2.59
|
3.90
|
5.20
|
4.86
|
6.13
|
5.74
|
|
|
12.90
|
9.90
|
10.70
|
21.73
|
13.33
|
17.55
|
14.27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.08%
|
51.25%
|
48.86%
|
14.59%
|
40.61%
|
30.28%
|
35.45%
|
|
|
-20.1%
|
1.12%
|
0.28%
|
-33.49%
|
5.58%
|
-6.72%
|
0.81%
|
|
|
-2.06
|
0.14
|
0.04
|
-3.98
|
0.81
|
-0.94
|
0.12
|
|
|
-20.10
|
1.12
|
0.28
|
-33.49
|
5.58
|
-6.72
|
0.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|