FH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,11M
|
€
657K
|
€
697K
|
€
667K
|
€
628K
|
€
603K
|
€
643K
|
€
638K
|
€
594K
|
€
568K
|
€
558K
|
€
574K
|
€
631K
|
€
1,39M
|
€
654K
|
|
|
69,51%
|
-5,68%
|
4,47%
|
6,26%
|
4,13%
|
-6,22%
|
0,70%
|
7,37%
|
4,69%
|
1,71%
|
-2,68%
|
-9,12%
|
-54,47%
|
112,13%
|
|
|
|
€
6,05M
|
€
3,66M
|
€
1,84M
|
€
3,24M
|
€
5,59M
|
€
1,22M
|
€
1,77M
|
€
1,98M
|
€
681K
|
€
2,20M
|
€
3,83M
|
€
2,62M
|
€
13,65M
|
€
15,00M
|
€
3,30M
|
|
|
€
86,52M
|
€
80,88M
|
€
77,22M
|
€
75,38M
|
€
72,14M
|
€
66,55M
|
€
65,33M
|
€
63,56M
|
€
61,58M
|
€
60,90M
|
€
58,70M
|
€
54,87M
|
€
52,26M
|
€
38,61M
|
€
23,61M
|
|
|
€
3,63M
|
€
3,38M
|
€
3,23M
|
€
4,95M
|
€
4,78M
|
€
4,23M
|
€
4,52M
|
€
3,23M
|
€
4,53M
|
€
3,84M
|
€
3,53M
|
€
2,46M
|
€
4,09M
|
€
4,12M
|
€
2,07M
|
|
|
€
3K
|
€
3K
|
€
88K
|
€
18K
|
€
87K
|
€
88K
|
€
63K
|
€
21K
|
€
15K
|
€
489K
|
€
206K
|
€
369K
|
€
810K
|
€
513K
|
€
330K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
415K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
6,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-952K
|
€
-599K
|
€
-77K
|
€
107K
|
€
138K
|
€
448K
|
€
274K
|
€
10K
|
€
469K
|
€
383K
|
€
217K
|
€
-25K
|
€
311K
|
€
981K
|
€
386K
|
|
|
-85,48%
|
-91,21%
|
-11,12%
|
16,07%
|
21,96%
|
74,36%
|
42,71%
|
1,56%
|
78,97%
|
67,47%
|
38,90%
|
-4,37%
|
49,35%
|
70,77%
|
59,01%
|
|
|
€
-952K
|
€
-599K
|
€
-77K
|
€
107K
|
€
203K
|
€
448K
|
€
274K
|
€
435K
|
€
469K
|
€
383K
|
€
217K
|
€
-25K
|
€
311K
|
€
980K
|
€
385K
|
|
|
€
6,05M
|
€
3,66M
|
€
1,84M
|
€
3,24M
|
€
5,59M
|
€
1,22M
|
€
1,77M
|
€
1,98M
|
€
681K
|
€
2,20M
|
€
3,83M
|
€
2,62M
|
€
13,65M
|
€
15,00M
|
€
3,30M
|
|
|
543,61%
|
557,50%
|
263,48%
|
486,12%
|
890,35%
|
203,23%
|
275,73%
|
310,21%
|
114,53%
|
386,99%
|
685,30%
|
455,87%
|
2 162,30%
|
1 081,91%
|
504,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
2,31M
|
€
2,95M
|
€
4,12M
|
€
3,23M
|
€
451K
|
€
6,01M
|
€
181K
|
€
509K
|
€
101K
|
€
143K
|
€
29K
|
€
70K
|
€
83K
|
€
4K
|
|
|
€
6,05M
|
€
3,66M
|
€
1,84M
|
€
3,24M
|
€
5,52M
|
€
1,22M
|
€
1,77M
|
€
1,55M
|
€
681K
|
€
2,20M
|
€
3,83M
|
€
2,62M
|
€
13,65M
|
€
15,00M
|
€
3,30M
|
|
|
€
2,38M
|
€
4,84M
|
€
2,79M
|
€
3,67M
|
€
2,78M
|
€
-304K
|
€
5,36M
|
€
5,88M
|
€
555K
|
€
-156K
|
€
-13K
|
€
10,39M
|
€
13,23M
|
€
8,02M
|
€
3,96M
|
|
|
2,71
|
5,42
|
3
|
3,27
|
4,31
|
0,74
|
5,16
|
4,73
|
2,38
|
0,72
|
0,96
|
4,67
|
8,05
|
14,55
|
4,15
|
|
|
2,80
|
5,62
|
4,62
|
4,82
|
4,47
|
0,78
|
5,26
|
4,79
|
2,49
|
0,75
|
1,01
|
4,70
|
8,11
|
14,94
|
4,19
|
|
|
15,03
|
20,75
|
18,82
|
16,68
|
14,86
|
8,02
|
10,53
|
4,76
|
18,54
|
12,92
|
18,93
|
4,69
|
8,08
|
14,75
|
4,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108,17M
|
€
102,65M
|
€
99,75M
|
€
98,50M
|
€
85,27M
|
€
80,03M
|
€
84,93M
|
€
77,35M
|
€
72,49M
|
€
68,59M
|
€
65,74M
|
€
58,34M
|
€
59,45M
|
€
43,86M
|
€
31,96M
|
|
|
€
21,65M
|
€
21,76M
|
€
22,53M
|
€
23,12M
|
€
13,13M
|
€
13,47M
|
€
19,60M
|
€
13,80M
|
€
10,91M
|
€
7,69M
|
€
7,04M
|
€
3,46M
|
€
7,19M
|
€
5,25M
|
€
8,35M
|
|
|
€
1,37M
|
€
1,08M
|
€
1,15M
|
€
1,36M
|
€
826K
|
€
1,17M
|
€
1,28M
|
€
1,57M
|
€
394K
|
€
555K
|
€
325K
|
€
2,82M
|
€
1,87M
|
€
584K
|
€
1,25M
|
|
|
€
20,26M
|
€
20,67M
|
€
21,14M
|
€
21,49M
|
€
12,29M
|
€
12,28M
|
€
18,31M
|
€
12,22M
|
€
10,51M
|
€
7,13M
|
€
6,71M
|
€
634K
|
€
5,31M
|
€
4,66M
|
€
7,09M
|
|
|
79,99%
|
78,80%
|
77,41%
|
76,53%
|
84,60%
|
83,17%
|
76,92%
|
82,17%
|
84,95%
|
88,79%
|
89,29%
|
94,07%
|
87,91%
|
88,04%
|
73,87%
|
|
|
0,23
|
0,26
|
0,27
|
0,29
|
0,17
|
0,18
|
0,28
|
0,19
|
0,17
|
0,12
|
0,11
|
0,01
|
0,10
|
0,12
|
0,30
|
|
|
|
|
|
215,77
|
95,27
|
30,06
|
71,41
|
1 382,29
|
23,25
|
20,08
|
32,41
|
|
23,08
|
5,35
|
21,65
|
|
|
-0,90
|
-0,44
|
-0,05
|
0,28
|
1,94
|
1,74
|
1,46
|
5,65
|
7,59
|
7,14
|
1,76
|
-1,20
|
2,47
|
5,22
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,00%
|
4,53%
|
2,38%
|
4,30%
|
7,66%
|
1,84%
|
2,71%
|
2,45%
|
1,11%
|
3,61%
|
6,52%
|
4,77%
|
26,12%
|
38,85%
|
13,97%
|
|
|
7,00%
|
4,53%
|
2,38%
|
4,30%
|
7,75%
|
1,84%
|
2,71%
|
3,11%
|
1,11%
|
3,61%
|
6,52%
|
4,77%
|
26,12%
|
38,85%
|
13,96%
|
|
|
5,60
|
3,57
|
1,84
|
3,29
|
6,55
|
1,53
|
2,09
|
2,56
|
0,94
|
3,20
|
5,82
|
4,48
|
22,96
|
34,20
|
10,32
|
|
|
7,00
|
4,53
|
2,38
|
4,30
|
7,75
|
1,84
|
2,71
|
3,11
|
1,11
|
3,61
|
6,52
|
4,77
|
26,12
|
38,85
|
13,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,01
|
158,04
|
170,40
|
140,41
|
185,97
|
230,21
|
281,35
|
274,10
|
218,58
|
196,42
|
111,49
|
172,22
|
122,30
|
80,02
|
84,89
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
126,37
|
|
|
|
|
|
113,01
|
158,04
|
170,40
|
140,41
|
185,97
|
230,21
|
281,35
|
274,10
|
218,58
|
196,42
|
111,49
|
172,22
|
122,30
|
80,02
|
84,89
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|