F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
112K
|
€
65K
|
€
42K
|
€
27K
|
€
96K
|
€
105K
|
€
110K
|
€
120K
|
€
121K
|
€
94K
|
€
121K
|
€
90K
|
€
89K
|
€
84K
|
€
81K
|
€
76K
|
|
|
€
-20K
|
€
26K
|
€
-1K
|
€
16K
|
€
10K
|
€
2K
|
€
4K
|
€
2K
|
€
20K
|
€
32K
|
€
-28K
|
€
-7K
|
€
4K
|
€
-5K
|
€
16K
|
€
17K
|
€
-456
|
|
|
€
38K
|
€
58K
|
€
32K
|
€
33K
|
€
17K
|
€
7K
|
€
4K
|
€
296
|
€
-2K
|
€
-21K
|
€
-53K
|
€
-25K
|
€
-19K
|
€
-22K
|
€
-18K
|
€
-55K
|
€
-73K
|
|
|
0,90
|
0,90
|
1,90
|
|
1,40
|
1,90
|
1,90
|
1,90
|
1,80
|
1,80
|
1,80
|
1,60
|
1,30
|
1,80
|
1,10
|
1,90
|
2,20
|
|
|
€
2K
|
€
41K
|
€
11K
|
€
33K
|
€
20K
|
€
14K
|
€
22K
|
€
15K
|
€
27K
|
€
30K
|
-
|
€
19K
|
€
24K
|
€
27K
|
€
29K
|
€
22K
|
€
5K
|
|
|
|
€
5K
|
|
€
3K
|
|
€
9K
|
€
18K
|
€
19K
|
€
8K
|
€
4K
|
€
4K
|
€
23K
|
€
11K
|
€
10K
|
€
6K
|
€
4K
|
€
7K
|
|
|
€
22K
|
€
4K
|
|
€
3K
|
€
86
|
€
6K
|
€
10K
|
€
10K
|
€
6K
|
€
7K
|
€
7K
|
€
3K
|
€
6K
|
€
3K
|
€
8K
|
€
14K
|
€
23K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
38K
|
€
12K
|
€
31K
|
€
24K
|
€
17K
|
€
28K
|
€
19K
|
€
38K
|
€
43K
|
€
-2K
|
€
24K
|
€
34K
|
€
33K
|
€
41K
|
€
32K
|
€
8K
|
|
|
€
-19K
|
€
30K
|
€
623
|
€
17K
|
€
11K
|
€
4K
|
€
7K
|
€
5K
|
€
28K
|
€
32K
|
€
-29K
|
€
80
|
€
11K
|
€
11K
|
€
21K
|
€
23K
|
€
-142
|
|
|
€
-20K
|
€
26K
|
€
-1K
|
€
16K
|
€
10K
|
€
2K
|
€
4K
|
€
2K
|
€
20K
|
€
32K
|
€
-28K
|
€
-7K
|
€
4K
|
€
-5K
|
€
16K
|
€
17K
|
€
-456
|
|
|
€
6K
|
€
18K
|
€
3K
|
€
3K
|
€
4K
|
€
6K
|
€
18K
|
€
49K
|
€
2K
|
-
|
€
37K
|
€
2K
|
€
1K
|
€
30K
|
€
73K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
48K
|
€
9K
|
€
4K
|
€
6K
|
€
7K
|
€
552
|
€
3K
|
€
3K
|
€
9K
|
|
|
|
|
€
11K
|
|
€
122
|
|
|
€
-12K
|
€
33K
|
€
10K
|
€
30K
|
€
24K
|
€
15K
|
€
25K
|
€
16K
|
€
30K
|
€
43K
|
€
-991
|
€
17K
|
€
27K
|
€
18K
|
€
37K
|
€
26K
|
€
7K
|
|
|
€
65K
|
€
25K
|
€
10K
|
€
13K
|
€
-6K
|
€
-26K
|
€
-31K
|
€
-29K
|
€
-27K
|
€
-55K
|
€
-98K
|
€
-49K
|
€
-46K
|
€
-53K
|
€
-20K
|
€
-56K
|
€
-68K
|
|
|
1,79
|
1,52
|
1,27
|
1,60
|
0,84
|
0,30
|
0,54
|
0,58
|
0,54
|
0,27
|
0,16
|
0,45
|
0,37
|
0,28
|
0,78
|
0,11
|
0,45
|
|
|
1,78
|
1,51
|
1,26
|
1,58
|
1,03
|
0,23
|
0,51
|
0,54
|
0,51
|
0,25
|
0,15
|
0,44
|
0,35
|
0,26
|
0,76
|
0,09
|
0,41
|
|
|
1,79
|
1,52
|
1,27
|
1,60
|
0,93
|
0,30
|
0,54
|
0,58
|
0,54
|
0,27
|
0,16
|
0,45
|
0,37
|
0,28
|
0,78
|
0,11
|
0,45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
107K
|
€
70K
|
€
65K
|
€
70K
|
€
61K
|
€
94K
|
€
99K
|
€
56K
|
€
54K
|
€
63K
|
€
75K
|
€
83K
|
€
98K
|
€
141K
|
€
25K
|
€
74K
|
|
|
€
141K
|
€
49K
|
€
37K
|
€
32K
|
€
54K
|
€
54K
|
€
90K
|
€
99K
|
€
58K
|
€
75K
|
€
117K
|
€
100K
|
€
102K
|
€
121K
|
€
159K
|
€
81K
|
€
146K
|
|
|
€
83K
|
€
49K
|
€
37K
|
€
22K
|
€
33K
|
€
37K
|
€
69K
|
€
68K
|
€
58K
|
€
75K
|
€
117K
|
€
89K
|
€
73K
|
€
74K
|
€
90K
|
€
63K
|
€
123K
|
|
|
€
58K
|
|
|
€
10K
|
€
17K
|
€
17K
|
€
21K
|
€
31K
|
|
|
|
€
11K
|
€
29K
|
€
47K
|
€
68K
|
€
17K
|
€
24K
|
|
|
21,15%
|
54,25%
|
46,17%
|
51,15%
|
24,07%
|
10,94%
|
4,63%
|
0,30%
|
-2,87%
|
-39,53%
|
-84,14%
|
-33,89%
|
-22,63%
|
-22,84%
|
-12,68%
|
-216,81%
|
-98,60%
|
|
|
1,54
|
|
|
0,29
|
1,02
|
2,62
|
4,85
|
104,24
|
|
|
|
-0,43
|
-1,53
|
-2,10
|
-3,83
|
-0,31
|
-0,32
|
|
|
|
1,29
|
3,18
|
1,03
|
2,19
|
3,12
|
3,24
|
5,11
|
1,51
|
1,76
|
|
4,25
|
2,98
|
3,61
|
3,83
|
2,53
|
18,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,67%
|
57,26%
|
31,11%
|
89,73%
|
139,17%
|
229,83%
|
568,87%
|
5 544,57%
|
-1 876,71%
|
-200,70%
|
1,86%
|
-66,69%
|
-142,54%
|
-80,34%
|
-204,39%
|
-47,36%
|
-10,19%
|
|
|
-52,61%
|
44,34%
|
-3,62%
|
49,11%
|
60,91%
|
34,20%
|
93,21%
|
647,84%
|
-1 210,45%
|
-150,90%
|
52,37%
|
26,01%
|
-19,53%
|
20,50%
|
-87,98%
|
-31,66%
|
0,63%
|
|
|
-11,13
|
24,05
|
-1,67
|
25,12
|
14,66
|
3,74
|
4,32
|
1,93
|
34,78
|
59,66
|
-44,06
|
-8,81
|
4,42
|
-4,68
|
11,16
|
68,65
|
-0,62
|
|
|
-52,61
|
44,34
|
-3,62
|
49,11
|
60,91
|
34,20
|
93,21
|
647,84
|
-1 210,45
|
-150,90
|
52,37
|
26,01
|
-19,53
|
20,50
|
-87,98
|
-31,66
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,90
|
1,90
|
|
1,40
|
1,90
|
1,90
|
1,90
|
1,80
|
1,80
|
1,80
|
1,60
|
1,30
|
1,80
|
1,10
|
1,90
|
2,20
|
|
|
€
25K
|
€
4K
|
|
|
€
62
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
4K
|
€
2K
|
€
7K
|
€
7K
|
€
10K
|