F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
323K
|
€
217K
|
€
74K
|
€
195K
|
€
51K
|
€
55K
|
€
95K
|
€
47K
|
€
-6K
|
€
24K
|
|
|
€
44K
|
€
26K
|
€
38K
|
€
15K
|
€
60K
|
€
-2K
|
€
22K
|
€
52K
|
€
-236
|
€
-49K
|
€
18K
|
|
|
€
242K
|
€
197K
|
€
172K
|
€
133K
|
€
118K
|
€
58K
|
€
60K
|
€
38K
|
€
-13K
|
€
-13K
|
€
30K
|
|
|
4,50
|
4,50
|
3,70
|
1
|
|
0,40
|
|
|
|
|
|
|
|
€
135K
|
€
87K
|
€
89K
|
€
40K
|
€
88K
|
€
71K
|
€
52K
|
€
88K
|
€
38K
|
-
|
€
42K
|
|
|
€
24K
|
|
|
€
194K
|
|
€
101K
|
€
47K
|
€
11K
|
|
|
|
|
|
€
30K
|
€
28K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
94K
|
€
89K
|
€
42K
|
€
90K
|
€
48K
|
€
54K
|
€
94K
|
€
46K
|
€
-6K
|
€
24K
|
|
|
€
75K
|
€
47K
|
€
54K
|
€
21K
|
€
72K
|
€
22K
|
€
31K
|
€
69K
|
€
28K
|
€
-28K
|
€
22K
|
|
|
€
44K
|
€
26K
|
€
38K
|
€
15K
|
€
60K
|
€
-2K
|
€
22K
|
€
52K
|
€
-236
|
€
-49K
|
€
18K
|
|
|
€
5K
|
€
39K
|
€
65K
|
€
71K
|
€
3K
|
€
8K
|
€
0
|
€
19K
|
€
15K
|
€
225K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
51K
|
€
50K
|
€
87K
|
€
46K
|
€
29K
|
€
18K
|
€
21K
|
€
16K
|
€
8K
|
€
37K
|
|
|
€
93K
|
€
74K
|
€
73K
|
€
36K
|
€
78K
|
€
24K
|
€
45K
|
€
76K
|
€
18K
|
€
-27K
|
€
19K
|
|
|
€
303K
|
€
251K
|
€
249K
|
€
270K
|
€
278K
|
€
242K
|
€
186K
|
€
142K
|
€
93K
|
€
107K
|
€
69K
|
|
|
2,94
|
2
|
2,71
|
2,27
|
11,68
|
2,51
|
2,87
|
2,96
|
2,13
|
2,37
|
2,24
|
|
|
1,39
|
0,87
|
1,43
|
1,92
|
11,12
|
1,89
|
2,13
|
1,90
|
0,83
|
1,42
|
1,60
|
|
|
2,94
|
2,05
|
2,84
|
2,35
|
15,63
|
2,61
|
3,07
|
3,16
|
2,23
|
2,49
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627K
|
€
713K
|
€
615K
|
€
672K
|
€
444K
|
€
559K
|
€
459K
|
€
411K
|
€
377K
|
€
390K
|
€
127K
|
|
|
€
385K
|
€
515K
|
€
443K
|
€
539K
|
€
326K
|
€
501K
|
€
400K
|
€
372K
|
€
391K
|
€
403K
|
€
97K
|
|
|
€
156K
|
€
244K
|
€
139K
|
€
205K
|
€
19K
|
€
154K
|
€
93K
|
€
68K
|
€
78K
|
€
74K
|
€
53K
|
|
|
€
229K
|
€
265K
|
€
298K
|
€
327K
|
€
300K
|
€
340K
|
€
300K
|
€
300K
|
€
309K
|
€
325K
|
€
42K
|
|
|
38,52%
|
27,69%
|
27,90%
|
19,80%
|
26,62%
|
10,39%
|
13,02%
|
9,31%
|
-3,54%
|
-3,36%
|
23,52%
|
|
|
0,95
|
1,34
|
1,74
|
2,46
|
2,54
|
5,85
|
5,01
|
7,85
|
-23,12
|
-24,82
|
1,40
|
|
|
3,10
|
5,46
|
5,01
|
12,84
|
3,62
|
10,50
|
7,41
|
3,96
|
8,45
|
|
4,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,46%
|
37,26%
|
42,33%
|
27,24%
|
65,98%
|
41,01%
|
74,60%
|
200,09%
|
-137,68%
|
209,03%
|
65,02%
|
|
|
18,27%
|
13,09%
|
22,43%
|
11,11%
|
50,89%
|
-2,98%
|
36,11%
|
134,92%
|
1,77%
|
375,44%
|
58,55%
|
|
|
7,04
|
3,62
|
6,26
|
2,20
|
13,55
|
-0,31
|
4,70
|
12,56
|
-0,06
|
-12,62
|
13,77
|
|
|
18,27
|
13,09
|
22,43
|
11,11
|
50,89
|
-2,98
|
36,11
|
134,92
|
1,77
|
375,44
|
58,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,56
|
|
|
|
|
38,57
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
107,56
|
|
|
|
|
38,57
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
4,50
|
3,70
|
1
|
|
0,40
|
|
|
|
|
|
|
|
€
7K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|