F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
43K
|
€
62K
|
€
30K
|
€
67K
|
€
68K
|
€
103K
|
€
126K
|
€
53K
|
€
62K
|
€
48K
|
€
53K
|
€
51K
|
€
58K
|
€
31K
|
€
62K
|
€
66K
|
€
31K
|
|
|
€
39K
|
€
9K
|
€
25K
|
€
4K
|
€
27K
|
€
24K
|
€
47K
|
€
55K
|
€
15K
|
€
7K
|
€
16K
|
€
19K
|
€
18K
|
€
11K
|
€
44K
|
€
-37K
|
€
430
|
€
-23K
|
|
|
€
348K
|
€
309K
|
€
300K
|
€
275K
|
€
271K
|
€
244K
|
€
220K
|
€
173K
|
€
268K
|
€
253K
|
€
246K
|
€
230K
|
€
211K
|
€
193K
|
€
182K
|
€
138K
|
€
25K
|
€
24K
|
|
|
€
89K
|
€
51K
|
€
67K
|
€
36K
|
€
70K
|
€
62K
|
€
110K
|
€
108K
|
€
62K
|
€
65K
|
€
58K
|
€
63K
|
€
59K
|
€
40K
|
€
10K
|
€
18K
|
€
28K
|
€
6K
|
|
|
€
26K
|
€
20K
|
€
29K
|
€
12K
|
€
24K
|
€
26K
|
€
16K
|
€
32K
|
€
10K
|
€
522
|
€
5K
|
€
4K
|
|
|
€
22K
|
|
€
3K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
535
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
39K
|
€
58K
|
€
27K
|
€
63K
|
€
64K
|
€
102K
|
€
119K
|
€
51K
|
€
54K
|
€
47K
|
€
53K
|
€
50K
|
€
32K
|
€
-6K
|
€
19K
|
€
33K
|
€
6K
|
|
|
€
62K
|
€
23K
|
€
42K
|
€
10K
|
€
43K
|
€
42K
|
€
70K
|
€
86K
|
€
26K
|
€
21K
|
€
20K
|
€
24K
|
€
18K
|
€
9K
|
€
-35K
|
€
-26K
|
€
10K
|
€
-18K
|
|
|
€
39K
|
€
9K
|
€
25K
|
€
4K
|
€
27K
|
€
24K
|
€
47K
|
€
55K
|
€
15K
|
€
7K
|
€
16K
|
€
19K
|
€
18K
|
€
11K
|
€
44K
|
€
-37K
|
€
430
|
€
-23K
|
|
|
€
0
|
€
4K
|
€
0
|
€
1K
|
€
0
|
€
97K
|
€
3K
|
€
126K
|
€
17K
|
€
136K
|
€
54K
|
€
15K
|
€
69K
|
€
8K
|
€
-241K
|
€
57K
|
€
1K
|
€
102K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
18K
|
€
662
|
€
6K
|
€
9K
|
€
21K
|
€
44K
|
€
38K
|
€
8K
|
€
19K
|
€
7K
|
€
24K
|
€
6K
|
€
35K
|
€
40K
|
€
16K
|
€
6K
|
€
4K
|
|
|
€
53K
|
€
25K
|
€
41K
|
€
20K
|
€
47K
|
€
46K
|
€
79K
|
€
89K
|
€
40K
|
€
40K
|
€
43K
|
€
47K
|
€
50K
|
€
35K
|
€
72K
|
€
9K
|
€
24K
|
€
646
|
|
|
€
144K
|
€
115K
|
€
116K
|
€
107K
|
€
131K
|
€
125K
|
€
136K
|
€
90K
|
€
223K
|
€
254K
|
€
259K
|
€
237K
|
€
152K
|
€
178K
|
€
156K
|
€
34K
|
€
124K
|
€
100K
|
|
|
1,73
|
1,56
|
1,50
|
1,47
|
1,62
|
1,47
|
1,66
|
1,38
|
3,16
|
3,49
|
9,12
|
16,73
|
7,27
|
8,25
|
2,56
|
1,19
|
2,63
|
2,07
|
|
|
0,05
|
0,09
|
0,02
|
0,29
|
0,29
|
0,21
|
0,72
|
0,26
|
0,49
|
0,69
|
3,15
|
5,57
|
1,75
|
4,93
|
16,42
|
0,42
|
1,12
|
0,73
|
|
|
1,74
|
1,57
|
1,51
|
1,47
|
1,63
|
1,47
|
1,67
|
1,38
|
3,16
|
3,49
|
9,12
|
16,73
|
7,27
|
8,25
|
4,67
|
1,19
|
2,63
|
2,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
569K
|
€
560K
|
€
599K
|
€
606K
|
€
623K
|
€
697K
|
€
567K
|
€
585K
|
€
490K
|
€
527K
|
€
361K
|
€
295K
|
€
242K
|
€
238K
|
€
315K
|
€
525K
|
€
490K
|
€
504K
|
|
|
€
221K
|
€
251K
|
€
299K
|
€
332K
|
€
353K
|
€
453K
|
€
348K
|
€
413K
|
€
222K
|
€
274K
|
€
115K
|
€
65K
|
€
30K
|
€
44K
|
€
133K
|
€
387K
|
€
465K
|
€
479K
|
|
|
€
198K
|
€
205K
|
€
230K
|
€
231K
|
€
209K
|
€
268K
|
€
204K
|
€
238K
|
€
103K
|
€
102K
|
€
32K
|
€
15K
|
€
24K
|
€
25K
|
€
55K
|
€
179K
|
€
76K
|
€
93K
|
|
|
€
23K
|
€
46K
|
€
69K
|
€
101K
|
€
143K
|
€
184K
|
€
144K
|
€
175K
|
€
119K
|
€
172K
|
€
83K
|
€
50K
|
€
6K
|
€
20K
|
€
33K
|
€
208K
|
€
389K
|
€
386K
|
|
|
61,16%
|
55,17%
|
50,07%
|
45,29%
|
43,43%
|
35,02%
|
38,69%
|
29,50%
|
54,64%
|
48,00%
|
68,09%
|
77,94%
|
87,49%
|
81,29%
|
57,74%
|
26,29%
|
5,04%
|
4,82%
|
|
|
0,07
|
0,15
|
0,23
|
0,37
|
0,53
|
0,76
|
0,66
|
1,01
|
0,44
|
0,68
|
0,34
|
0,22
|
0,03
|
0,10
|
0,18
|
1,51
|
15,74
|
15,91
|
|
|
2,94
|
6,39
|
5,14
|
12,48
|
5,57
|
7,07
|
3,40
|
3,46
|
4,39
|
5,06
|
2,45
|
1,23
|
0,60
|
1,40
|
|
20,05
|
14,03
|
80,21
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,15%
|
8,08%
|
13,75%
|
7,29%
|
17,32%
|
18,97%
|
36,02%
|
51,32%
|
14,79%
|
15,65%
|
17,30%
|
20,49%
|
23,81%
|
17,92%
|
39,70%
|
6,41%
|
96,55%
|
2,66%
|
|
|
11,21%
|
2,93%
|
8,44%
|
1,42%
|
9,85%
|
10,02%
|
21,35%
|
31,88%
|
5,55%
|
2,72%
|
6,48%
|
8,09%
|
8,63%
|
5,87%
|
23,99%
|
-26,46%
|
1,74%
|
-96,64%
|
|
|
6,86
|
1,62
|
4,23
|
0,64
|
4,28
|
3,51
|
8,26
|
9,41
|
3,03
|
1,31
|
4,41
|
6,30
|
7,55
|
4,77
|
13,85
|
-6,96
|
0,09
|
-4,66
|
|
|
11,21
|
2,93
|
8,44
|
1,42
|
9,85
|
10,02
|
21,35
|
31,88
|
5,55
|
2,72
|
6,48
|
8,09
|
8,63
|
5,87
|
23,99
|
-26,46
|
1,74
|
-96,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,80
|
0,80
|
0,80
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
669
|
€
4K
|