F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-9K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-11K
|
€
-18K
|
€
-17K
|
€
-17K
|
€
-17K
|
€
-18K
|
€
-22K
|
€
-16K
|
€
-855
|
€
7K
|
€
-139K
|
€
-39K
|
€
-49K
|
|
|
€
-10K
|
€
90K
|
€
-10K
|
€
89K
|
€
187K
|
€
-12K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-32K
|
€
-16K
|
€
407K
|
€
-54K
|
€
-159K
|
€
-49K
|
€
-68K
|
|
|
€
2,99M
|
€
3,00M
|
€
2,91M
|
€
2,92M
|
€
2,83M
|
€
2,64M
|
€
2,66M
|
€
2,67M
|
€
2,69M
|
€
2,71M
|
€
2,73M
|
€
2,75M
|
€
121K
|
€
137K
|
€
-270K
|
€
-216K
|
€
-56K
|
€
-7K
|
|
|
€
146K
|
€
128K
|
€
124K
|
€
125K
|
€
121K
|
€
113K
|
€
114K
|
€
114K
|
€
115K
|
€
116K
|
€
133K
|
€
134K
|
€
5K
|
€
6K
|
€
2K
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-23K
|
€
-17K
|
€
-2K
|
€
2K
|
€
-168K
|
€
-47K
|
€
-59K
|
|
|
€
-11K
|
€
-10K
|
€
-10K
|
€
-11K
|
€
-10K
|
€
-12K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-23K
|
€
-17K
|
€
-2K
|
€
2K
|
€
-168K
|
€
-47K
|
€
-61K
|
|
|
€
-10K
|
€
90K
|
€
-10K
|
€
89K
|
€
187K
|
€
-12K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-32K
|
€
-16K
|
€
407K
|
€
-54K
|
€
-159K
|
€
-49K
|
€
-68K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
329K
|
€
140K
|
€
161K
|
€
202K
|
€
218K
|
€
31K
|
€
46K
|
€
65K
|
€
84K
|
€
102K
|
€
121K
|
€
137K
|
€
104K
|
€
1,47M
|
€
1,09M
|
€
308K
|
€
4K
|
€
12K
|
|
|
€
-10K
|
€
90K
|
€
-10K
|
€
89K
|
€
187K
|
€
-12K
|
€
-19K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-18K
|
€
-32K
|
€
-16K
|
€
407K
|
€
-54K
|
€
-159K
|
€
-49K
|
€
-66K
|
|
|
€
332K
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
141K
|
€
106K
|
€
1,35M
|
€
-2,97M
|
€
-3,91M
|
€
-1,40M
|
€
-1,03M
|
|
|
1 531,40
|
|
|
|
|
|
|
|
|
|
421,19
|
39,28
|
504,12
|
7,43
|
0,28
|
0,11
|
0,01
|
0,05
|
|
|
1 531,40
|
|
|
|
|
|
|
|
|
|
421,19
|
39,28
|
504,12
|
7,43
|
0,28
|
0,11
|
0,01
|
0,05
|
|
|
1 531,40
|
|
|
|
|
|
|
|
|
|
421,19
|
39,28
|
504,12
|
7,43
|
0,28
|
0,11
|
0,01
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,99M
|
€
3,00M
|
€
2,91M
|
€
2,92M
|
€
2,83M
|
€
2,64M
|
€
2,66M
|
€
2,67M
|
€
2,69M
|
€
2,71M
|
€
2,73M
|
€
2,75M
|
€
518K
|
€
4,35M
|
€
3,84M
|
€
4,18M
|
€
1,36M
|
€
1,08M
|
|
|
€
217
|
€
868
|
€
868
|
|
€
26
|
€
0
|
|
|
|
|
€
292
|
€
4K
|
€
397K
|
€
4,21M
|
€
4,11M
|
€
4,39M
|
€
1,41M
|
€
1,09M
|
|
|
€
217
|
|
|
|
|
|
|
|
|
|
€
292
|
€
4K
|
€
211
|
€
210K
|
€
4,11M
|
€
4,37M
|
€
1,41M
|
€
1,09M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
4,00M
|
|
|
|
|
|
|
99,99%
|
99,97%
|
99,97%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
100,00%
|
99,99%
|
99,87%
|
23,41%
|
3,15%
|
-7,02%
|
-5,16%
|
-4,15%
|
-0,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,27
|
29,18
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 990,56
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,34%
|
3,00%
|
-0,35%
|
3,06%
|
6,62%
|
-0,45%
|
-0,71%
|
-0,69%
|
-0,68%
|
-0,68%
|
-0,67%
|
-1,18%
|
-13,03%
|
296,83%
|
20,06%
|
73,93%
|
88,01%
|
985,08%
|
|
|
-0,34%
|
3,00%
|
-0,35%
|
3,06%
|
6,62%
|
-0,45%
|
-0,71%
|
-0,69%
|
-0,68%
|
-0,68%
|
-0,67%
|
-1,18%
|
-13,03%
|
296,83%
|
20,06%
|
73,93%
|
88,01%
|
1 012,53%
|
|
|
-0,34
|
3,00
|
-0,35
|
3,06
|
6,62
|
-0,45
|
-0,71
|
-0,69
|
-0,68
|
-0,68
|
-0,67
|
-1,18
|
-3,05
|
9,36
|
-1,41
|
-3,82
|
-3,65
|
-6,29
|
|
|
-0,34
|
3,00
|
-0,35
|
3,06
|
6,62
|
-0,45
|
-0,71
|
-0,69
|
-0,68
|
-0,68
|
-0,67
|
-1,18
|
-13,03
|
296,83
|
20,06
|
73,93
|
88,01
|
1 012,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 215,09
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 215,09
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|