F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
9K
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
€
3K
|
€
-2K
|
€
-12K
|
€
-1K
|
€
-16K
|
|
|
€
-18K
|
€
-31K
|
€
-14K
|
€
-7K
|
€
-21K
|
|
|
€
-71K
|
€
-53K
|
€
-22K
|
€
-8K
|
€
-963
|
|
|
€
4K
|
€
519
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
-2K
|
€
-13K
|
€
-2K
|
€
-21K
|
|
|
29.72%
|
-12.64%
|
|
|
|
|
|
€
3K
|
€
-2K
|
€
-13K
|
€
-2K
|
€
-21K
|
|
|
€
-18K
|
€
-31K
|
€
-14K
|
€
-7K
|
€
-21K
|
|
|
-195.13%
|
-207.32%
|
|
|
|
|
|
Capex
|
|
|
|
€
-32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
4K
|
€
796
|
€
2K
|
€
15K
|
|
|
€
-18K
|
€
-31K
|
€
-14K
|
€
-7K
|
€
-21K
|
|
|
€
431K
|
€
444K
|
€
422K
|
€
405K
|
€
3K
|
|
|
130.43
|
118.43
|
134.08
|
156.94
|
1.19
|
|
|
2.70
|
6.12
|
0.73
|
0.96
|
1.19
|
|
|
130.43
|
118.43
|
134.08
|
156.94
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
434K
|
€
447K
|
€
426K
|
€
408K
|
€
49K
|
|
|
€
505K
|
€
500K
|
€
448K
|
€
416K
|
€
50K
|
|
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
14K
|
|
|
€
501K
|
€
497K
|
€
445K
|
€
414K
|
€
36K
|
|
|
-16.31%
|
-11.85%
|
-5.15%
|
-1.99%
|
-1.97%
|
|
|
-7.08
|
-9.37
|
-20.27
|
-50.92
|
-37.38
|
|
|
Dettes / EBITDA
|
186.63
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.86%
|
58.32%
|
62.18%
|
86.05%
|
2157.83%
|
|
|
25.08%
|
58.64%
|
62.96%
|
88.15%
|
2176.39%
|
|
|
-4.09
|
-6.95
|
-3.24
|
-1.75
|
-42.93
|
|
|
25.08
|
58.64
|
62.96
|
88.15
|
2,176.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.30
|
365.00
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
5.30
|
365.00
|
|
|
|
|
|
10,164.10
|
8,900.08
|
12,256.57
|
|
|
|
|
0.04
|
0.04
|
0.03
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|