F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
-326K
|
€
-460K
|
€
-499K
|
€
-450K
|
€
-500K
|
€
-282K
|
|
|
€
-1.68M
|
€
-6.03M
|
€
-2.36M
|
€
2.46M
|
€
-457K
|
€
-465K
|
|
|
€
4.98M
|
€
6.67M
|
€
11.80M
|
€
18.06M
|
€
10.03M
|
€
2.95M
|
|
|
€
213K
|
€
325K
|
€
575K
|
€
896K
|
€
489K
|
€
126K
|
|
|
Impôts
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
-
|
€
503K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-563K
|
€
-1.00M
|
€
-501K
|
€
-450K
|
€
-501K
|
€
-282K
|
|
|
€
-563K
|
€
-1.00M
|
€
-501K
|
€
-450K
|
€
-501K
|
€
-282K
|
|
|
€
-1.68M
|
€
-6.03M
|
€
-2.36M
|
€
2.46M
|
€
-457K
|
€
-465K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
278K
|
€
105K
|
€
1.29M
|
€
242K
|
€
45K
|
|
|
€
-1.68M
|
€
-6.03M
|
€
-2.36M
|
€
2.46M
|
€
-457K
|
€
-465K
|
|
|
€
53K
|
€
575K
|
€
527K
|
€
5.10M
|
€
246K
|
€
-90K
|
|
|
1.13
|
3.17
|
8.69
|
4.14
|
5.77
|
0.43
|
|
|
1.13
|
3.17
|
8.69
|
4.14
|
5.77
|
0.47
|
|
|
1.13
|
3.17
|
8.69
|
4.14
|
5.77
|
0.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.40M
|
€
6.93M
|
€
11.87M
|
€
19.68M
|
€
10.08M
|
€
3.11M
|
|
|
€
420K
|
€
265K
|
€
69K
|
€
1.63M
|
€
52K
|
€
157K
|
|
|
€
420K
|
€
265K
|
€
69K
|
€
1.63M
|
€
52K
|
€
151K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
92.24%
|
96.17%
|
99.42%
|
91.73%
|
99.49%
|
94.96%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33.78%
|
-90.51%
|
-19.96%
|
13.6%
|
-4.56%
|
-15.74%
|
|
|
-33.78%
|
-90.51%
|
-19.96%
|
13.6%
|
-4.56%
|
-15.74%
|
|
|
-31.16
|
-87.05
|
-19.84
|
12.48
|
-4.54
|
-14.94
|
|
|
-33.78
|
-90.51
|
-19.96
|
13.60
|
-4.56
|
-15.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|