FH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
94K
|
€
156K
|
€
98K
|
€
72K
|
€
79K
|
€
73K
|
€
225K
|
€
155K
|
€
21K
|
€
-46K
|
€
387K
|
€
-206K
|
€
-63K
|
|
|
€
-225K
|
€
-230K
|
€
-109K
|
€
29K
|
€
10K
|
€
7K
|
€
1K
|
€
114K
|
€
72K
|
€
-37K
|
€
-101K
|
€
328K
|
€
-232K
|
€
-77K
|
|
|
€
51K
|
€
275K
|
€
505K
|
€
614K
|
€
585K
|
€
575K
|
€
568K
|
€
567K
|
€
453K
|
€
381K
|
€
418K
|
€
414K
|
€
-59K
|
€
173K
|
|
|
€
42K
|
€
65K
|
€
121K
|
€
87K
|
€
77K
|
€
78K
|
€
74K
|
€
214K
|
€
136K
|
€
30K
|
€
16K
|
€
333K
|
-
|
€
6K
|
|
|
€
4K
|
€
5K
|
€
12K
|
€
22K
|
€
12K
|
€
16K
|
€
18K
|
€
9K
|
€
4K
|
-
|
€
10K
|
€
93K
|
€
67K
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
78K
|
€
145K
|
€
90K
|
€
66K
|
€
71K
|
€
69K
|
€
219K
|
€
151K
|
€
20K
|
€
-48K
|
€
386K
|
€
-206K
|
€
-63K
|
|
|
€
42K
|
€
78K
|
€
145K
|
€
90K
|
€
66K
|
€
71K
|
€
69K
|
€
219K
|
€
151K
|
€
22K
|
€
-48K
|
€
384K
|
€
-206K
|
€
-63K
|
|
|
€
-225K
|
€
-230K
|
€
-109K
|
€
29K
|
€
10K
|
€
7K
|
€
1K
|
€
114K
|
€
72K
|
€
-37K
|
€
-101K
|
€
328K
|
€
-232K
|
€
-77K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
€
47K
|
€
2K
|
€
7K
|
€
29K
|
€
36K
|
€
26K
|
€
63K
|
€
11K
|
€
132K
|
|
|
€
-210K
|
€
-230K
|
€
-109K
|
€
29K
|
€
10K
|
€
7K
|
€
1K
|
€
114K
|
€
72K
|
€
-39K
|
€
-101K
|
€
330K
|
€
-232K
|
€
-77K
|
|
|
€
457K
|
€
854K
|
€
1,19M
|
€
1,40M
|
€
1,47M
|
€
1,57M
|
€
1,66M
|
€
1,77M
|
€
1,03M
|
€
1,79M
|
€
1,22M
|
€
414K
|
€
-59K
|
€
173K
|
|
|
1,07
|
1,16
|
1,24
|
1,29
|
1,73
|
1,57
|
1,48
|
1,56
|
1,26
|
1,52
|
1,57
|
1,32
|
0,97
|
1,12
|
|
|
0,05
|
0,02
|
0
|
0
|
0
|
0,02
|
0,10
|
0
|
0,02
|
0,03
|
0,02
|
0,05
|
0,10
|
0,25
|
|
|
1,07
|
1,16
|
1,24
|
1,29
|
1,73
|
1,57
|
1,48
|
1,56
|
1,26
|
1,52
|
1,57
|
1,32
|
0,97
|
1,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,71M
|
€
6,33M
|
€
6,11M
|
€
6,25M
|
€
3,51M
|
€
4,32M
|
€
5,10M
|
€
4,94M
|
€
5,71M
|
€
5,21M
|
€
3,36M
|
€
1,70M
|
€
1,65M
|
€
1,62M
|
|
|
€
6,66M
|
€
6,05M
|
€
5,61M
|
€
5,64M
|
€
2,92M
|
€
3,74M
|
€
4,53M
|
€
4,37M
|
€
5,26M
|
€
4,83M
|
€
2,94M
|
€
1,28M
|
€
1,71M
|
€
1,44M
|
|
|
€
6,18M
|
€
5,47M
|
€
4,92M
|
€
4,85M
|
€
2,03M
|
€
2,75M
|
€
3,43M
|
€
3,17M
|
€
3,95M
|
€
3,42M
|
€
2,14M
|
€
1,28M
|
€
1,71M
|
€
1,44M
|
|
|
€
476K
|
€
579K
|
€
683K
|
€
786K
|
€
889K
|
€
993K
|
€
1,10M
|
€
1,20M
|
€
1,30M
|
€
1,41M
|
€
804K
|
|
-
|
-
|
|
|
0,75%
|
4,35%
|
8,26%
|
9,83%
|
16,69%
|
13,32%
|
11,15%
|
11,48%
|
7,93%
|
7,31%
|
12,43%
|
24,37%
|
-3,57%
|
10,70%
|
|
|
9,41
|
2,11
|
1,35
|
1,28
|
1,52
|
1,73
|
1,93
|
2,11
|
2,88
|
3,69
|
1,92
|
|
0
|
0
|
|
|
118,13
|
77,57
|
38,79
|
62,76
|
44,39
|
52,53
|
66,08
|
19,97
|
34,73
|
246,09
|
|
3,33
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-414,43%
|
-83,60%
|
-21,64%
|
4,76%
|
1,72%
|
1,24%
|
0,18%
|
20,14%
|
15,93%
|
-10,34%
|
-24,20%
|
79,74%
|
393,34%
|
-44,49%
|
|
|
-443,78%
|
-83,60%
|
-21,64%
|
4,76%
|
1,72%
|
1,24%
|
0,18%
|
20,14%
|
15,93%
|
-9,77%
|
-24,20%
|
79,22%
|
393,34%
|
-44,49%
|
|
|
-3,35
|
-3,64
|
-1,79
|
0,47
|
0,29
|
0,17
|
0,02
|
2,31
|
1,26
|
-0,71
|
-3,01
|
19,31
|
-14,04
|
-4,76
|
|
|
-443,78
|
-83,60
|
-21,64
|
4,76
|
1,72
|
1,24
|
0,18
|
20,14
|
15,93
|
-9,77
|
-24,20
|
79,22
|
393,34
|
-44,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|