F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
117K
|
€
80K
|
€
114K
|
€
103K
|
€
129K
|
€
70K
|
€
21K
|
€
23K
|
€
28K
|
€
33K
|
€
70K
|
€
85K
|
€
62K
|
€
19K
|
€
1K
|
€
485
|
€
-16K
|
€
-22K
|
€
4K
|
|
|
€
43K
|
€
10K
|
€
-18K
|
€
18K
|
€
23K
|
€
59K
|
€
-8K
|
€
365K
|
€
-57K
|
€
-46K
|
€
-32K
|
€
-7K
|
€
-20K
|
€
-5K
|
€
208K
|
€
-53K
|
€
-17K
|
€
-175K
|
€
-69K
|
€
-30K
|
|
|
€
537K
|
€
494K
|
€
484K
|
€
502K
|
€
485K
|
€
462K
|
€
403K
|
€
410K
|
€
45K
|
€
102K
|
€
148K
|
€
180K
|
€
187K
|
€
207K
|
€
212K
|
€
5K
|
€
58K
|
€
75K
|
€
250K
|
€
320K
|
|
|
€
141K
|
€
98K
|
€
69K
|
€
104K
|
€
94K
|
€
118K
|
€
81K
|
€
199K
|
€
2K
|
€
4K
|
€
31K
|
€
64K
|
€
76K
|
€
57K
|
€
26K
|
€
195
|
€
2K
|
€
3K
|
€
10K
|
€
14K
|
|
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
919
|
€
3K
|
€
30K
|
€
29K
|
€
96
|
€
1K
|
€
254
|
€
622
|
€
1K
|
€
1K
|
€
269
|
€
387
|
€
2K
|
€
140
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
14K
|
-
|
€
3K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
76K
|
€
47K
|
€
81K
|
€
73K
|
€
98K
|
€
43K
|
€
167K
|
€
-16K
|
€
-14K
|
€
30K
|
€
68K
|
€
82K
|
€
59K
|
€
17K
|
€
-720
|
€
-1K
|
€
-18K
|
€
-27K
|
€
757
|
|
|
€
55K
|
€
22K
|
€
-5K
|
€
32K
|
€
37K
|
€
71K
|
€
7K
|
€
153K
|
€
-30K
|
€
-27K
|
€
18K
|
€
54K
|
€
28K
|
€
47K
|
€
5K
|
€
-20K
|
€
-19K
|
€
-38K
|
€
-47K
|
€
-19K
|
|
|
€
49K
|
€
15K
|
€
-13K
|
€
23K
|
€
28K
|
€
65K
|
€
-2K
|
€
243K
|
€
-57K
|
€
-46K
|
€
-32K
|
€
-7K
|
€
-20K
|
€
-5K
|
€
208K
|
€
-53K
|
€
-17K
|
€
-175K
|
€
-69K
|
€
-30K
|
|
|
€
91K
|
€
3K
|
€
48K
|
€
15K
|
€
89K
|
€
41K
|
€
544K
|
€
6K
|
€
2K
|
€
35K
|
€
2K
|
€
9K
|
€
4K
|
€
7K
|
€
160K
|
€
10K
|
-
|
-
|
€
1K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
145K
|
€
128K
|
€
54K
|
€
93K
|
€
84K
|
€
121K
|
€
112K
|
€
550K
|
€
18K
|
€
101K
|
€
72K
|
€
109K
|
€
158K
|
€
105K
|
€
120K
|
€
14K
|
€
48K
|
€
5K
|
€
12K
|
€
156K
|
|
|
€
106K
|
€
64K
|
€
34K
|
€
67K
|
€
58K
|
€
86K
|
€
28K
|
€
207K
|
€
-43K
|
€
-33K
|
€
-20K
|
€
7K
|
€
34K
|
€
7K
|
€
220K
|
€
-34K
|
€
114
|
€
-156K
|
€
-49K
|
€
-10K
|
|
|
€
177K
|
€
147K
|
€
103K
|
€
134K
|
€
113K
|
€
160K
|
€
118K
|
€
536K
|
€
193K
|
€
253K
|
€
336K
|
€
366K
|
€
382K
|
€
409K
|
€
443K
|
€
203K
|
€
230K
|
€
258K
|
€
418K
|
€
524K
|
|
|
2,74
|
2,51
|
2,21
|
2,62
|
2,14
|
2,85
|
1,80
|
4,37
|
2,67
|
4,24
|
10,97
|
12,22
|
6,64
|
4,94
|
2,89
|
1,96
|
2,54
|
3,10
|
3,81
|
6,89
|
|
|
2,70
|
2,46
|
2,20
|
2,57
|
2,12
|
2,84
|
1,77
|
4,34
|
2,63
|
4,18
|
10,84
|
12,08
|
6,57
|
4,50
|
2,66
|
1,96
|
2,54
|
3,10
|
4,17
|
6,89
|
|
|
2,74
|
2,51
|
2,23
|
2,62
|
2,16
|
2,87
|
1,80
|
4,37
|
2,67
|
4,24
|
10,97
|
12,22
|
6,64
|
4,94
|
2,89
|
1,96
|
2,95
|
4,11
|
5,41
|
9,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
924K
|
€
893K
|
€
888K
|
€
920K
|
€
951K
|
€
931K
|
€
936K
|
€
857K
|
€
579K
|
€
613K
|
€
631K
|
€
677K
|
€
734K
|
€
806K
|
€
957K
|
€
741K
|
€
747K
|
€
752K
|
€
974K
|
€
1,03M
|
|
|
€
165K
|
€
168K
|
€
164K
|
€
169K
|
€
210K
|
€
201K
|
€
256K
|
€
159K
|
€
115K
|
€
78K
|
€
34K
|
€
33K
|
€
68K
|
€
104K
|
€
235K
|
€
211K
|
€
150K
|
€
123K
|
€
154K
|
€
124K
|
|
|
€
101K
|
€
97K
|
€
84K
|
€
82K
|
€
99K
|
€
86K
|
€
147K
|
€
159K
|
€
115K
|
€
78K
|
€
34K
|
€
33K
|
€
68K
|
€
104K
|
€
235K
|
€
211K
|
€
150K
|
€
123K
|
€
142K
|
€
89K
|
|
|
€
63K
|
€
71K
|
€
79K
|
€
87K
|
€
111K
|
€
115K
|
€
109K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
35K
|
|
|
58,12%
|
55,27%
|
54,51%
|
54,58%
|
50,97%
|
49,59%
|
42,98%
|
47,84%
|
7,79%
|
16,59%
|
23,44%
|
26,55%
|
25,46%
|
25,67%
|
22,18%
|
0,64%
|
7,74%
|
9,97%
|
25,72%
|
31,16%
|
|
|
0,12
|
0,14
|
0,16
|
0,17
|
0,23
|
0,25
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,11
|
|
|
1,40
|
2,21
|
3,50
|
2,08
|
2,90
|
2,06
|
6,01
|
0,95
|
|
|
1,12
|
0,48
|
0,82
|
1,76
|
13,49
|
|
|
|
|
163,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,76%
|
12,88%
|
6,97%
|
13,30%
|
12,06%
|
18,73%
|
6,89%
|
50,39%
|
-95,78%
|
-32,46%
|
-13,22%
|
3,93%
|
18,38%
|
3,17%
|
103,55%
|
-716,78%
|
0,20%
|
-207,78%
|
-19,70%
|
-3,18%
|
|
|
8,05%
|
1,93%
|
-3,73%
|
3,52%
|
4,74%
|
12,81%
|
-1,90%
|
89,00%
|
-125,59%
|
-45,30%
|
-21,58%
|
-4,01%
|
-10,62%
|
-2,65%
|
97,77%
|
-1 121,72%
|
-29,66%
|
-233,99%
|
-27,63%
|
-9,37%
|
|
|
4,68
|
1,07
|
-2,03
|
1,92
|
2,42
|
6,35
|
-0,81
|
42,58
|
-9,79
|
-7,51
|
-5,06
|
-1,07
|
-2,70
|
-0,68
|
21,69
|
-7,17
|
-2,29
|
-23,34
|
-7,11
|
-2,92
|
|
|
8,05
|
1,93
|
-3,73
|
3,52
|
4,74
|
12,81
|
-1,90
|
89,00
|
-125,59
|
-45,30
|
-21,58
|
-4,01
|
-10,62
|
-2,65
|
97,77
|
-1 121,72
|
-29,66
|
-233,99
|
-27,63
|
-9,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
95,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
95,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|