FR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
190K
|
€
336K
|
€
344K
|
€
309K
|
€
393K
|
€
675K
|
€
433K
|
€
381K
|
€
489K
|
€
610K
|
€
733K
|
€
614K
|
€
361K
|
€
187K
|
€
-72K
|
€
-10K
|
€
227K
|
€
162K
|
|
|
€
48K
|
€
-81K
|
€
241K
|
€
233K
|
€
227K
|
€
252K
|
€
454K
|
€
257K
|
€
240K
|
€
322K
|
€
362K
|
€
368K
|
€
461K
|
€
231K
|
€
162K
|
€
-71K
|
€
2K
|
€
162K
|
€
503K
|
|
|
€
104K
|
€
561K
|
€
642K
|
€
601K
|
€
868K
|
€
941K
|
€
689K
|
€
636K
|
€
728K
|
€
689K
|
€
666K
|
€
605K
|
€
537K
|
€
376K
|
€
365K
|
€
323K
|
€
394K
|
€
392K
|
€
430K
|
|
|
€
36K
|
€
25K
|
€
313K
|
€
283K
|
€
553K
|
€
708K
|
€
955K
|
€
616K
|
€
627K
|
€
737K
|
€
866K
|
€
975K
|
€
880K
|
€
516K
|
€
344K
|
€
84K
|
€
112K
|
€
446K
|
€
328K
|
|
|
|
|
€
5K
|
€
113K
|
€
64K
|
€
40K
|
€
100K
|
€
83K
|
€
25K
|
€
32K
|
€
56K
|
€
56K
|
|
€
107K
|
€
35K
|
€
7K
|
|
€
3K
|
€
37K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
|
€
200K
|
€
500K
|
€
300K
|
|
€
400K
|
€
350K
|
€
200K
|
€
300K
|
€
300K
|
€
300K
|
€
300K
|
€
220K
|
€
120K
|
|
|
€
200K
|
€
650K
|
|
|
660.62%
|
|
82.84%
|
214.85%
|
132.36%
|
|
88.19%
|
136.04%
|
83.5%
|
93.05%
|
82.93%
|
81.63%
|
65.05%
|
95.33%
|
74.06%
|
|
|
123.65%
|
129.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
-84K
|
€
315K
|
€
312K
|
€
309K
|
€
357K
|
€
644K
|
€
404K
|
€
357K
|
€
464K
|
€
573K
|
€
673K
|
€
594K
|
€
353K
|
€
184K
|
€
-73K
|
€
-11K
|
€
226K
|
€
161K
|
|
|
€
37K
|
€
-84K
|
€
315K
|
€
312K
|
€
309K
|
€
357K
|
€
644K
|
€
403K
|
€
356K
|
€
463K
|
€
569K
|
€
669K
|
€
590K
|
€
352K
|
€
183K
|
€
-75K
|
€
-13K
|
€
224K
|
€
160K
|
|
|
€
48K
|
€
-81K
|
€
241K
|
€
233K
|
€
227K
|
€
252K
|
€
454K
|
€
257K
|
€
240K
|
€
322K
|
€
362K
|
€
368K
|
€
461K
|
€
231K
|
€
162K
|
€
-71K
|
€
2K
|
€
162K
|
€
503K
|
|
|
|
|
|
|
|
|
-
|
-
|
€
1
|
€
2K
|
€
2K
|
€
2K
|
|
|
-
|
-
|
-
|
€
6K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
425K
|
€
848K
|
€
1.17M
|
€
343K
|
€
9K
|
€
158K
|
€
236K
|
€
27K
|
€
205K
|
€
93K
|
€
75K
|
€
20K
|
€
543K
|
€
135K
|
€
233K
|
€
101K
|
€
216K
|
€
376K
|
|
|
€
51K
|
€
-81K
|
€
241K
|
€
233K
|
€
227K
|
€
253K
|
€
454K
|
€
258K
|
€
241K
|
€
324K
|
€
366K
|
€
371K
|
€
464K
|
€
232K
|
€
163K
|
€
-70K
|
€
4K
|
€
164K
|
€
505K
|
|
|
€
103K
|
€
809K
|
€
641K
|
€
599K
|
€
867K
|
€
940K
|
€
687K
|
€
633K
|
€
725K
|
€
685K
|
€
663K
|
€
599K
|
€
529K
|
€
375K
|
€
363K
|
€
320K
|
€
390K
|
€
385K
|
€
428K
|
|
|
1.12
|
2.06
|
1.51
|
1.36
|
1.62
|
1.98
|
1.49
|
1.42
|
1.63
|
1.49
|
1.50
|
1.47
|
1.48
|
1.35
|
1.65
|
1.72
|
2.30
|
1.82
|
1.77
|
|
|
1.12
|
2.06
|
1.52
|
1.37
|
1.62
|
2.11
|
1.56
|
1.49
|
1.73
|
1.56
|
1.57
|
1.55
|
1.57
|
1.43
|
1.85
|
2.05
|
2.30
|
1.82
|
1.77
|
|
|
1.12
|
2.06
|
1.52
|
1.36
|
1.62
|
2.04
|
1.53
|
1.46
|
1.68
|
1.52
|
1.53
|
1.51
|
1.53
|
1.39
|
1.74
|
1.87
|
2.30
|
1.82
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,000K
|
€
1.57M
|
€
1.89M
|
€
2.25M
|
€
2.26M
|
€
1.91M
|
€
2.09M
|
€
2.13M
|
€
1.88M
|
€
2.09M
|
€
2.00M
|
€
1.87M
|
€
1.63M
|
€
1.44M
|
€
927K
|
€
765K
|
€
694K
|
€
864K
|
€
985K
|
|
|
€
895K
|
€
762K
|
€
1.25M
|
€
1.65M
|
€
1.39M
|
€
964K
|
€
1.40M
|
€
1.50M
|
€
1.15M
|
€
1.40M
|
€
1.34M
|
€
1.27M
|
€
1.10M
|
€
1.07M
|
€
562K
|
€
442K
|
€
299K
|
€
472K
|
€
555K
|
|
|
€
895K
|
€
762K
|
€
1.25M
|
€
1.65M
|
€
1.39M
|
€
933K
|
€
1.37M
|
€
1.46M
|
€
1.12M
|
€
1.37M
|
€
1.31M
|
€
1.24M
|
€
1.06M
|
€
1.04M
|
€
531K
|
€
407K
|
€
299K
|
€
472K
|
€
555K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.44%
|
35.64%
|
33.93%
|
26.68%
|
38.45%
|
49.41%
|
33.04%
|
29.81%
|
38.83%
|
33.01%
|
33.24%
|
32.27%
|
32.9%
|
26.02%
|
39.38%
|
42.22%
|
56.83%
|
45.38%
|
43.69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.49
|
|
3.96
|
5.29
|
4.49
|
2.70
|
2.17
|
3.71
|
3.21
|
3.01
|
2.34
|
1.88
|
1.85
|
3.03
|
3.05
|
|
|
2.09
|
3.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.15%
|
-14.53%
|
37.6%
|
38.74%
|
26.11%
|
26.83%
|
65.9%
|
40.61%
|
33.04%
|
47.01%
|
54.96%
|
61.43%
|
86.47%
|
61.71%
|
44.72%
|
-21.53%
|
1.07%
|
41.81%
|
117.24%
|
|
|
46.08%
|
-14.53%
|
37.6%
|
38.74%
|
26.11%
|
26.79%
|
65.82%
|
40.48%
|
32.89%
|
46.81%
|
54.29%
|
60.79%
|
85.87%
|
61.4%
|
44.38%
|
-22.04%
|
0.53%
|
41.25%
|
116.97%
|
|
|
4.81
|
-5.18
|
12.76
|
10.34
|
10.04
|
13.23
|
21.74
|
12.07
|
12.77
|
15.45
|
18.05
|
19.62
|
28.26
|
15.97
|
17.48
|
-9.31
|
0.30
|
18.72
|
51.11
|
|
|
46.08
|
-14.53
|
37.60
|
38.74
|
26.11
|
26.79
|
65.82
|
40.48
|
32.89
|
46.81
|
54.29
|
60.79
|
85.87
|
61.40
|
44.38
|
-22.04
|
0.53
|
41.25
|
116.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192.59
|
132.53
|
117.65
|
124.12
|
120.24
|
104.51
|
113.40
|
112.37
|
96.32
|
92.98
|
105.04
|
80.91
|
72.50
|
71.71
|
82.60
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
192.59
|
132.53
|
117.65
|
124.12
|
120.24
|
104.51
|
113.40
|
112.37
|
96.32
|
92.98
|
105.04
|
80.91
|
72.50
|
71.71
|
82.60
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|