FI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-2K
|
€
-794
|
€
-1K
|
€
-1K
|
€
-2K
|
|
|
€
199K
|
€
160K
|
€
30K
|
€
-2K
|
€
-275
|
|
|
€
2,89M
|
€
2,69M
|
€
2,53M
|
€
2,50M
|
€
2,50M
|
|
|
€
108K
|
€
100K
|
€
95K
|
€
104K
|
€
107K
|
|
|
€
15K
|
€
34K
|
€
4K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
|
|
€
199K
|
€
160K
|
€
30K
|
€
-2K
|
€
-275
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,97M
|
€
3,11M
|
€
2,38M
|
€
1,16M
|
€
407
|
|
|
€
199K
|
€
160K
|
€
30K
|
€
-2K
|
€
-275
|
|
|
€
-1,03M
|
€
-292K
|
€
-921K
|
€
-13K
|
€
-275
|
|
|
0,82
|
0,95
|
0,81
|
1
|
1
|
|
|
0,82
|
0,95
|
0,81
|
1
|
1
|
|
|
0,98
|
0,95
|
0,81
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,56M
|
€
8,17M
|
€
7,32M
|
€
5,50M
|
€
2,83M
|
|
|
€
5,68M
|
€
5,49M
|
€
4,80M
|
€
3,00M
|
€
328K
|
|
|
€
5,68M
|
€
5,49M
|
€
4,80M
|
€
3,00M
|
€
328K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
33,71%
|
32,88%
|
34,51%
|
45,45%
|
88,42%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,89%
|
5,95%
|
1,19%
|
-0,09%
|
-0,01%
|
|
|
6,89%
|
5,95%
|
1,19%
|
-0,09%
|
-0,01%
|
|
|
2,32
|
1,96
|
0,41
|
-0,04
|
-0,01
|
|
|
6,89
|
5,95
|
1,19
|
-0,09
|
-0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|