FS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
48K
|
€
62K
|
€
61K
|
€
47K
|
€
52K
|
€
19K
|
€
19K
|
€
19K
|
€
36K
|
€
48K
|
€
37K
|
€
34K
|
€
56K
|
|
|
€
-28K
|
€
-19K
|
€
-10K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
-38K
|
€
-40K
|
€
-35K
|
€
-13K
|
€
-8K
|
€
-14K
|
€
-19K
|
€
-24K
|
|
|
€
162K
|
€
189K
|
€
209K
|
€
218K
|
€
223K
|
€
257K
|
€
263K
|
€
301K
|
€
341K
|
€
403K
|
€
416K
|
€
424K
|
€
439K
|
€
486K
|
|
|
€
10K
|
€
24K
|
€
38K
|
€
37K
|
€
31K
|
€
33K
|
€
11K
|
€
13K
|
€
19K
|
€
42K
|
€
53K
|
€
44K
|
€
42K
|
€
71K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
€
2K
|
€
822
|
€
1K
|
€
3K
|
€
1K
|
€
19K
|
€
17K
|
€
7K
|
€
5K
|
€
13K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
974
|
€
1K
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
19K
|
€
34K
|
€
33K
|
€
25K
|
€
26K
|
€
-6K
|
€
-5K
|
€
5K
|
€
29K
|
€
41K
|
€
31K
|
€
27K
|
€
48K
|
|
|
€
-29K
|
€
-16K
|
€
-4K
|
€
-5K
|
€
-10K
|
€
-5K
|
€
-36K
|
€
-35K
|
€
-28K
|
€
-1K
|
€
9K
|
€
-579
|
€
-6K
|
€
-11K
|
|
|
€
-28K
|
€
-19K
|
€
-10K
|
€
-5K
|
€
-11K
|
€
-6K
|
€
-38K
|
€
-40K
|
€
-35K
|
€
-13K
|
€
-8K
|
€
-14K
|
€
-19K
|
€
-9K
|
|
|
€
2K
|
€
0
|
€
1K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
1K
|
€
8K
|
€
1
|
€
2K
|
-
|
€
7K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
109K
|
€
95K
|
€
73K
|
€
45K
|
€
43K
|
€
606
|
€
3K
|
€
261
|
€
502
|
€
610
|
€
1K
|
€
1K
|
€
28K
|
|
|
€
4K
|
€
16K
|
€
28K
|
€
32K
|
€
25K
|
€
26K
|
€
-7K
|
€
-10K
|
€
-1K
|
€
17K
|
€
23K
|
€
17K
|
€
13K
|
€
36K
|
|
|
€
34K
|
€
18K
|
€
3K
|
€
-24K
|
€
-53K
|
€
-60K
|
€
-80K
|
€
-69K
|
€
-58K
|
€
-45K
|
€
-35K
|
€
-25K
|
€
-11K
|
€
30K
|
|
|
1,36
|
1,17
|
1,02
|
0,79
|
0,50
|
0,51
|
0,24
|
0,32
|
0,41
|
0,53
|
0,59
|
0,68
|
0,82
|
1,82
|
|
|
1,28
|
1,10
|
0,96
|
0,72
|
0,46
|
0,47
|
0,19
|
0,28
|
0,37
|
0,47
|
0,52
|
0,59
|
0,70
|
1,63
|
|
|
1,36
|
1,17
|
1,02
|
0,79
|
0,50
|
0,51
|
0,24
|
0,34
|
0,42
|
0,53
|
0,59
|
0,68
|
0,82
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
296K
|
€
315K
|
€
332K
|
€
329K
|
€
379K
|
€
368K
|
€
402K
|
€
439K
|
€
506K
|
€
536K
|
€
568K
|
€
596K
|
€
698K
|
|
|
€
108K
|
€
107K
|
€
106K
|
€
114K
|
€
106K
|
€
122K
|
€
105K
|
€
102K
|
€
98K
|
€
103K
|
€
120K
|
€
143K
|
€
157K
|
€
212K
|
|
|
€
94K
|
€
107K
|
€
106K
|
€
114K
|
€
105K
|
€
122K
|
€
105K
|
€
98K
|
€
98K
|
€
96K
|
€
87K
|
€
79K
|
€
61K
|
€
37K
|
|
|
€
14K
|
|
|
|
|
|
|
|
|
€
7K
|
€
33K
|
€
65K
|
€
96K
|
€
175K
|
|
|
60,04%
|
63,93%
|
66,21%
|
65,66%
|
67,88%
|
67,81%
|
71,48%
|
74,73%
|
77,58%
|
79,65%
|
77,55%
|
74,72%
|
73,61%
|
69,59%
|
|
|
0,08
|
|
|
|
|
|
|
|
|
0,02
|
0,08
|
0,15
|
0,22
|
0,36
|
|
|
40,41
|
5,59
|
3,16
|
3,50
|
4,15
|
4,66
|
|
|
18,83
|
3,51
|
2,96
|
4,68
|
5,90
|
4,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,28%
|
8,40%
|
13,41%
|
14,82%
|
11,23%
|
9,94%
|
-2,72%
|
-3,31%
|
-0,43%
|
4,23%
|
5,55%
|
4,00%
|
3,06%
|
7,35%
|
|
|
-17,03%
|
-10,23%
|
-4,61%
|
-2,22%
|
-4,86%
|
-2,28%
|
-14,40%
|
-13,36%
|
-10,31%
|
-3,30%
|
-1,96%
|
-3,37%
|
-4,33%
|
-4,93%
|
|
|
-10,23
|
-6,54
|
-3,05
|
-1,46
|
-3,30
|
-1,55
|
-10,30
|
-9,98
|
-8,00
|
-2,63
|
-1,52
|
-2,52
|
-3,19
|
-3,43
|
|
|
-17,03
|
-10,23
|
-4,61
|
-2,22
|
-4,86
|
-2,28
|
-14,40
|
-13,36
|
-10,31
|
-3,30
|
-1,96
|
-3,37
|
-4,33
|
-4,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
0,70
|
0,60
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
2K
|
€
10K
|
|
|
|
|
|