F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
58K
|
€
63K
|
€
68K
|
€
62K
|
€
55K
|
€
68K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-541
|
€
-5K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-943
|
€
-157
|
|
|
€
72K
|
€
32K
|
€
37K
|
€
43K
|
€
37K
|
€
30K
|
€
42K
|
€
-23K
|
€
-30K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-32K
|
€
-28K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-8K
|
€
-4K
|
|
|
€
-316K
|
€
-388K
|
€
-420K
|
€
-458K
|
€
-501K
|
€
-538K
|
€
-568K
|
€
-610K
|
€
-587K
|
€
-558K
|
€
-530K
|
€
-501K
|
€
-474K
|
€
-442K
|
€
-414K
|
€
-385K
|
€
-357K
|
€
-329K
|
€
-301K
|
€
-294K
|
|
|
€
68K
|
€
39K
|
€
43K
|
€
47K
|
€
43K
|
€
38K
|
€
46K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
€
391
|
€
978
|
|
|
€
500
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
56K
|
€
61K
|
€
67K
|
€
61K
|
€
54K
|
€
66K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
|
|
€
73K
|
€
32K
|
€
38K
|
€
43K
|
€
37K
|
€
30K
|
€
42K
|
€
-23K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-32K
|
€
-28K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-7K
|
€
-4K
|
|
|
€
72K
|
€
32K
|
€
37K
|
€
43K
|
€
37K
|
€
30K
|
€
42K
|
€
-23K
|
€
-30K
|
€
-28K
|
€
-28K
|
€
-27K
|
€
-32K
|
€
-28K
|
€
-29K
|
€
-29K
|
€
-28K
|
€
-28K
|
€
-8K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
58K
|
€
8K
|
€
8K
|
€
0
|
€
36K
|
€
22K
|
€
14K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
10K
|
€
21K
|
€
348K
|
€
118K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
6K
|
€
5K
|
€
27K
|
€
23K
|
€
15K
|
€
9K
|
€
142K
|
€
111
|
€
88
|
€
72
|
€
1K
|
€
37
|
€
521
|
€
2K
|
€
174
|
€
2K
|
€
6K
|
€
1K
|
€
2K
|
|
|
€
96K
|
€
56K
|
€
60K
|
€
66K
|
€
61K
|
€
54K
|
€
65K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-7K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-2K
|
|
|
€
25K
|
€
-71K
|
€
-127K
|
€
-129K
|
€
-187K
|
€
-240K
|
€
-293K
|
€
147K
|
€
172K
|
€
-543K
|
€
-540K
|
€
-536K
|
€
-534K
|
€
-528K
|
€
-524K
|
€
-521K
|
€
-507K
|
€
-483K
|
€
-131K
|
€
-10K
|
|
|
1.23
|
0.77
|
0.09
|
0.19
|
0.15
|
0.08
|
0.06
|
21.08
|
1.30
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.16
|
|
|
1.23
|
0.77
|
0.09
|
0.19
|
0.15
|
0.08
|
0.06
|
21.08
|
1.30
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.16
|
|
|
1.23
|
0.77
|
0.09
|
0.19
|
0.15
|
0.08
|
0.06
|
21.08
|
1.30
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
523K
|
€
650K
|
€
450K
|
€
432K
|
€
449K
|
€
454K
|
€
475K
|
€
598K
|
€
1.19M
|
€
455K
|
€
480K
|
€
506K
|
€
530K
|
€
555K
|
€
581K
|
€
605K
|
€
622K
|
€
629K
|
€
301K
|
€
188K
|
|
|
€
108K
|
€
308K
|
€
139K
|
€
158K
|
€
219K
|
€
261K
|
€
312K
|
€
477K
|
€
1.04M
|
€
1.01M
|
€
1.01M
|
€
1.01M
|
€
1.00M
|
€
998K
|
€
996K
|
€
990K
|
€
978K
|
€
958K
|
€
602K
|
€
482K
|
|
|
€
108K
|
€
308K
|
€
139K
|
€
158K
|
€
219K
|
€
261K
|
€
312K
|
€
7K
|
€
572K
|
€
543K
|
€
540K
|
€
538K
|
€
534K
|
€
528K
|
€
526K
|
€
521K
|
€
509K
|
€
489K
|
€
133K
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
€
469K
|
|
|
-60.38%
|
-59.71%
|
-93.51%
|
-106.05%
|
-111.47%
|
-118.33%
|
-119.62%
|
-102.04%
|
-49.5%
|
-122.67%
|
-110.42%
|
-99.08%
|
-89.55%
|
-79.69%
|
-71.24%
|
-63.72%
|
-57.38%
|
-52.3%
|
-100.05%
|
-155.78%
|
|
|
|
|
|
|
|
|
|
-0.77
|
-0.80
|
-0.84
|
-0.89
|
-0.94
|
-0.99
|
-1.06
|
-1.13
|
-1.22
|
-1.32
|
-1.43
|
-1.56
|
-1.60
|
|
|
1.12
|
5.51
|
2.29
|
2.38
|
3.59
|
4.86
|
4.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-30.41%
|
-14.33%
|
-14.16%
|
-14.48%
|
-12.12%
|
-9.95%
|
-11.51%
|
0.53%
|
0.53%
|
0.53%
|
0.59%
|
0.42%
|
1.44%
|
0.72%
|
0.89%
|
0.97%
|
0.81%
|
1.19%
|
0.8%
|
0.79%
|
|
|
-22.94%
|
-8.25%
|
-8.87%
|
-9.38%
|
-7.41%
|
-5.62%
|
-7.42%
|
3.76%
|
5.03%
|
5.02%
|
5.32%
|
5.41%
|
6.72%
|
6.38%
|
6.93%
|
7.47%
|
7.74%
|
8.5%
|
2.5%
|
1.33%
|
|
|
13.85
|
4.93
|
8.30
|
9.95
|
8.26
|
6.65
|
8.87
|
-3.84
|
-2.49
|
-6.16
|
-5.87
|
-5.36
|
-6.02
|
-5.08
|
-4.94
|
-4.76
|
-4.44
|
-4.45
|
-2.50
|
-2.07
|
|
|
-22.94
|
-8.25
|
-8.87
|
-9.38
|
-7.41
|
-5.62
|
-7.42
|
3.76
|
5.03
|
5.02
|
5.32
|
5.41
|
6.72
|
6.38
|
6.93
|
7.47
|
7.74
|
8.50
|
2.50
|
1.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|