FP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
55K
|
€
56K
|
€
-72K
|
€
15K
|
€
-3K
|
€
60K
|
€
-13K
|
€
-71K
|
|
|
€
16K
|
€
16K
|
€
16K
|
€
-71K
|
€
11K
|
€
-41K
|
€
-6K
|
€
-54K
|
€
-146K
|
|
|
€
243K
|
€
227K
|
€
11K
|
€
-5K
|
€
66K
|
€
54K
|
€
95K
|
€
101K
|
€
154K
|
|
|
€
47K
|
€
45K
|
€
42K
|
-
|
€
13K
|
€
2K
|
€
37K
|
€
4K
|
€
6K
|
|
|
|
|
|
€
390
|
€
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
973
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
52K
|
€
-75K
|
€
11K
|
€
-4K
|
€
40K
|
€
-17K
|
€
-74K
|
|
|
€
25K
|
€
26K
|
€
27K
|
€
-114K
|
€
11K
|
€
-4K
|
€
40K
|
€
-17K
|
€
-74K
|
|
|
€
16K
|
€
16K
|
€
16K
|
€
-71K
|
€
11K
|
€
-41K
|
€
-6K
|
€
-54K
|
€
-146K
|
|
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
14K
|
€
8K
|
€
13K
|
€
407K
|
€
2K
|
€
34K
|
€
19K
|
€
241K
|
|
|
€
41K
|
€
40K
|
€
41K
|
€
-32K
|
€
11K
|
€
-41K
|
€
-6K
|
€
-54K
|
€
-146K
|
|
|
€
-23K
|
€
-24K
|
€
-25K
|
€
-26K
|
€
666K
|
€
594K
|
€
569K
|
€
571K
|
€
624K
|
|
|
0,43
|
0,40
|
0,39
|
0,37
|
13,07
|
11,67
|
15,40
|
2,64
|
1,95
|
|
|
0,43
|
0,40
|
0,39
|
0,37
|
7,42
|
-0,24
|
-1,50
|
0,07
|
0,37
|
|
|
0,43
|
0,40
|
0,39
|
0,37
|
13,07
|
33,19
|
79,09
|
2,64
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
696K
|
€
720K
|
€
745K
|
€
769K
|
€
721K
|
€
675K
|
€
634K
|
€
948K
|
€
1,31M
|
|
|
€
453K
|
€
493K
|
€
733K
|
€
774K
|
€
655K
|
€
621K
|
€
540K
|
€
847K
|
€
1,16M
|
|
|
€
40K
|
€
40K
|
€
40K
|
€
40K
|
€
55K
|
€
20K
|
€
8K
|
€
347K
|
€
658K
|
|
|
€
413K
|
€
453K
|
€
693K
|
€
733K
|
€
600K
|
€
565K
|
€
500K
|
€
500K
|
€
500K
|
|
|
34,91%
|
31,50%
|
1,50%
|
-0,65%
|
9,09%
|
8,01%
|
14,93%
|
10,61%
|
11,77%
|
|
|
1,70
|
2
|
62,05
|
-146,86
|
9,16
|
10,45
|
5,28
|
4,97
|
3,24
|
|
|
9,01
|
9,78
|
14,18
|
|
59,28
|
|
13,35
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,91%
|
17,85%
|
366,87%
|
636,82%
|
17,46%
|
-75,09%
|
-6,26%
|
-53,42%
|
-94,34%
|
|
|
6,70%
|
6,91%
|
144,69%
|
1 412,09%
|
17,46%
|
-75,09%
|
-6,26%
|
-53,42%
|
-94,34%
|
|
|
2,34
|
2,18
|
2,17
|
-9,17
|
1,59
|
-6,02
|
-0,93
|
-5,67
|
-11,10
|
|
|
6,70
|
6,91
|
144,69
|
1 412,09
|
17,46
|
-75,09
|
-6,26
|
-53,42
|
-94,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|