FG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
89K
|
€
84K
|
€
50K
|
€
59K
|
€
24K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-578
|
€
-472
|
|
|
€
-35K
|
€
77K
|
€
-78K
|
€
3K
|
€
554K
|
€
774
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-7K
|
€
-14K
|
|
|
€
1,03M
|
€
1,06M
|
€
987K
|
€
1,07M
|
€
1,06M
|
€
508K
|
€
508K
|
€
532K
|
€
556K
|
€
578K
|
€
586K
|
|
|
€
50K
|
€
64K
|
€
48K
|
€
71K
|
€
120K
|
€
41K
|
€
18K
|
€
19K
|
€
20K
|
€
25K
|
€
22K
|
|
|
€
3K
|
€
3K
|
€
14K
|
€
7K
|
€
13K
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
12K
|
€
3K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
13K
|
€
-63K
|
€
20K
|
€
59K
|
€
24K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-633
|
€
-472
|
|
|
€
-19K
|
€
13K
|
€
-63K
|
€
20K
|
€
57K
|
€
24K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-633
|
€
-1K
|
|
|
€
-35K
|
€
77K
|
€
-78K
|
€
3K
|
€
554K
|
€
774
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-7K
|
€
-14K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
14K
|
€
11K
|
€
22K
|
€
1K
|
€
390
|
€
524
|
€
4K
|
€
4K
|
€
6K
|
|
|
€
-35K
|
€
77K
|
€
-78K
|
€
3K
|
€
556K
|
€
774
|
€
-24K
|
€
-24K
|
€
-23K
|
€
-7K
|
€
-14K
|
|
|
€
48K
|
€
67K
|
€
49K
|
€
112K
|
€
284K
|
€
22K
|
€
-1K
|
€
-216
|
|
€
6K
|
|
|
|
5,34
|
5,31
|
2,31
|
7,59
|
21,93
|
6,25
|
0,38
|
0,77
|
|
67,44
|
|
|
|
5,34
|
5,31
|
2,31
|
7,59
|
21,93
|
6,25
|
0,38
|
0,77
|
|
67,44
|
|
|
|
5,34
|
5,31
|
2,31
|
7,59
|
21,93
|
6,25
|
0,38
|
0,77
|
|
67,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,90M
|
€
1,92M
|
€
1,92M
|
€
1,97M
|
€
2,13M
|
€
1,87M
|
€
1,84M
|
€
1,84M
|
€
1,84M
|
€
1,64M
|
€
1,64M
|
|
|
€
865K
|
€
854K
|
€
935K
|
€
900K
|
€
1,07M
|
€
1,36M
|
€
1,33M
|
€
1,31M
|
€
1,29M
|
€
1,07M
|
€
1,06M
|
|
|
€
11K
|
€
16K
|
€
38K
|
€
17K
|
€
14K
|
€
4K
|
€
2K
|
€
950
|
|
€
87
|
|
|
|
€
854K
|
€
839K
|
€
898K
|
€
883K
|
€
1,06M
|
€
1,35M
|
€
1,33M
|
€
1,31M
|
€
1,29M
|
€
1,07M
|
€
1,05M
|
|
|
54,35%
|
55,48%
|
51,36%
|
54,19%
|
49,77%
|
27,25%
|
27,59%
|
28,91%
|
30,15%
|
35,17%
|
35,61%
|
|
|
0,83
|
0,79
|
0,91
|
0,83
|
1
|
2,66
|
2,62
|
2,46
|
2,32
|
1,84
|
1,79
|
|
|
|
66,23
|
|
45,25
|
18,10
|
57,04
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,35%
|
7,24%
|
-7,86%
|
0,30%
|
52,38%
|
0,15%
|
-4,75%
|
-4,53%
|
-4,06%
|
-1,30%
|
-2,33%
|
|
|
-3,35%
|
7,24%
|
-7,86%
|
0,30%
|
52,13%
|
0,15%
|
-4,75%
|
-4,53%
|
-4,06%
|
-1,30%
|
-2,44%
|
|
|
-1,82
|
4,02
|
-4,04
|
0,16
|
25,94
|
0,04
|
-1,31
|
-1,31
|
-1,22
|
-0,46
|
-0,87
|
|
|
-3,35
|
7,24
|
-7,86
|
0,30
|
52,13
|
0,15
|
-4,75
|
-4,53
|
-4,06
|
-1,30
|
-2,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
3K
|
|
|
|
|
|
|
|