F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-3K
|
€
-1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
-44K
|
|
|
€
-18K
|
€
-19K
|
€
-16K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-64K
|
|
|
€
-185K
|
€
-167K
|
€
-148K
|
€
-132K
|
€
-123K
|
€
-115K
|
€
-107K
|
€
-98K
|
€
-90K
|
€
-82K
|
€
-74K
|
€
-66K
|
€
-57K
|
€
-49K
|
€
-41K
|
€
-31K
|
€
-23K
|
€
-16K
|
€
-9K
|
€
-2K
|
|
|
-
|
-
|
-
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
698K
|
€
704K
|
€
710K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-739
|
€
-3K
|
€
-1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
-44K
|
|
|
€
-18K
|
€
-20K
|
€
-16K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-9K
|
€
-10K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-65K
|
|
|
€
-18K
|
€
-19K
|
€
-16K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-64K
|
|
|
€
8K
|
€
15K
|
€
58K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
37K
|
€
6K
|
€
27K
|
€
29K
|
€
32K
|
€
34K
|
€
37K
|
€
39K
|
€
41K
|
€
43K
|
€
45K
|
€
46K
|
€
50K
|
€
51K
|
€
54K
|
€
57K
|
€
57K
|
€
6K
|
€
8K
|
|
|
€
-411
|
€
-2K
|
€
-1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
-43K
|
|
|
€
-704K
|
€
33K
|
€
1K
|
€
25K
|
€
28K
|
€
30K
|
€
32K
|
€
-633K
|
€
-637K
|
€
-641K
|
€
-645K
|
€
-649K
|
€
-652K
|
€
-656K
|
€
-660K
|
€
-662K
|
€
-666K
|
€
-671K
|
€
-676K
|
€
-681K
|
|
|
0.05
|
8.91
|
1.27
|
12.70
|
16.79
|
18.19
|
18.39
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
|
|
0.05
|
8.96
|
1.53
|
12.70
|
16.79
|
18.19
|
18.39
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
|
|
0.05
|
8.93
|
1.39
|
12.70
|
16.79
|
18.19
|
18.39
|
0.05
|
0.06
|
0.06
|
0.06
|
0.06
|
0.07
|
0.07
|
0.07
|
0.08
|
0.08
|
0.08
|
0.08
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
555K
|
€
565K
|
€
536K
|
€
514K
|
€
528K
|
€
543K
|
€
557K
|
€
572K
|
€
586K
|
€
600K
|
€
614K
|
€
628K
|
€
641K
|
€
657K
|
€
670K
|
€
685K
|
€
700K
|
€
712K
|
€
725K
|
€
738K
|
|
|
€
741K
|
€
732K
|
€
684K
|
€
646K
|
€
652K
|
€
658K
|
€
664K
|
€
670K
|
€
676K
|
€
682K
|
€
687K
|
€
694K
|
€
698K
|
€
706K
|
€
711K
|
€
716K
|
€
724K
|
€
728K
|
€
734K
|
€
740K
|
|
|
€
741K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
670K
|
€
676K
|
€
682K
|
€
687K
|
€
694K
|
€
698K
|
€
706K
|
€
711K
|
€
716K
|
€
724K
|
€
728K
|
€
734K
|
€
740K
|
|
|
-
|
€
728K
|
€
679K
|
€
644K
|
€
650K
|
€
656K
|
€
662K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-33.33%
|
-29.58%
|
-27.61%
|
-25.64%
|
-23.35%
|
-21.17%
|
-19.15%
|
-17.2%
|
-15.37%
|
-13.62%
|
-11.98%
|
-10.43%
|
-8.95%
|
-7.45%
|
-6.06%
|
-4.55%
|
-3.34%
|
-2.23%
|
-1.22%
|
-0.3%
|
|
|
0.00
|
-4.36
|
-4.59
|
-4.88
|
-5.27
|
-5.71
|
-6.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
181.53
|
180.30
|
173.21
|
179.88
|
181.41
|
182.84
|
181.38
|
179.83
|
200.05
|
196.15
|
218.83
|
360.74
|
219.67
|
200.41
|
196.70
|
160.65
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22%
|
1.45%
|
0.94%
|
-2.67%
|
-2.88%
|
-3.26%
|
-3.41%
|
-3.74%
|
-4.11%
|
-4.67%
|
-5.4%
|
-5.83%
|
-6.33%
|
-7.53%
|
-6.28%
|
-13.37%
|
-19.25%
|
-31.32%
|
-61.08%
|
1945.56%
|
|
|
9.71%
|
11.52%
|
10.83%
|
6.43%
|
6.84%
|
7.18%
|
7.83%
|
8.46%
|
9.22%
|
10.02%
|
10.92%
|
12.49%
|
14.6%
|
16.98%
|
23.25%
|
25.1%
|
32.11%
|
44.34%
|
74.84%
|
2890.84%
|
|
|
-3.24
|
-3.41
|
-2.99
|
-1.65
|
-1.60
|
-1.52
|
-1.50
|
-1.46
|
-1.42
|
-1.36
|
-1.31
|
-1.30
|
-1.31
|
-1.27
|
-1.41
|
-1.14
|
-1.07
|
-0.99
|
-0.91
|
-8.70
|
|
|
9.71
|
11.52
|
10.83
|
6.43
|
6.84
|
7.18
|
7.83
|
8.46
|
9.22
|
10.02
|
10.92
|
12.49
|
14.60
|
16.98
|
23.25
|
25.10
|
32.11
|
44.34
|
74.84
|
2,890.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|