F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
-16K
|
€
1K
|
€
23K
|
€
-6K
|
€
14K
|
€
-6K
|
€
-18K
|
|
|
€
25K
|
€
-22K
|
€
-1K
|
€
22K
|
€
-6K
|
€
13K
|
€
-7K
|
€
-19K
|
|
|
€
99K
|
€
-2K
|
€
20K
|
€
22K
|
€
-74
|
€
6K
|
€
-7K
|
€
-553
|
|
|
€
44K
|
-
|
€
1K
|
€
23K
|
-
|
€
15K
|
-
|
-
|
|
|
Impôts
|
€
4K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
-17K
|
€
481
|
€
22K
|
€
-6K
|
€
14K
|
€
-6K
|
€
-19K
|
|
|
€
30K
|
€
-20K
|
€
-833
|
€
22K
|
€
-6K
|
€
14K
|
€
-6K
|
€
-19K
|
|
|
€
25K
|
€
-22K
|
€
-1K
|
€
22K
|
€
-6K
|
€
13K
|
€
-7K
|
€
-19K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
58
|
€
82
|
€
88
|
€
3K
|
€
7K
|
€
15K
|
€
9K
|
|
|
€
33K
|
€
-19K
|
€
-16
|
€
22K
|
€
-6K
|
€
13K
|
€
-7K
|
€
-19K
|
|
|
€
41K
|
€
-14K
|
€
4K
|
€
22K
|
€
-253
|
€
6K
|
€
-7K
|
€
-553
|
|
|
1.59
|
0.79
|
1.09
|
1.67
|
0.94
|
3.18
|
0.68
|
0.98
|
|
|
1.59
|
0.79
|
1.09
|
1.67
|
0.94
|
3.18
|
0.68
|
1.19
|
|
|
1.59
|
0.79
|
1.09
|
1.67
|
0.94
|
3.18
|
0.68
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
66K
|
€
69K
|
€
54K
|
€
4K
|
€
9K
|
€
15K
|
€
25K
|
|
|
€
69K
|
€
67K
|
€
48K
|
€
32K
|
€
4K
|
€
3K
|
€
23K
|
€
26K
|
|
|
€
69K
|
€
67K
|
€
48K
|
€
32K
|
€
4K
|
€
3K
|
€
23K
|
€
23K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
58.73%
|
-2.33%
|
29.86%
|
40.37%
|
-1.79%
|
68.58%
|
-47.62%
|
-2.2%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
1.81
|
|
100.07
|
1.45
|
|
0.21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.35%
|
1212.35%
|
-0.08%
|
100.34%
|
8324.26%
|
220.5%
|
92.48%
|
3463.56%
|
|
|
25.51%
|
1441.55%
|
-6.49%
|
100.34%
|
8324.26%
|
220.5%
|
92.48%
|
3463.56%
|
|
|
14.98
|
-33.60
|
-1.94
|
40.51
|
-149.12
|
151.23
|
-44.04
|
-76.27
|
|
|
25.51
|
1,441.55
|
-6.49
|
100.34
|
8,324.26
|
220.50
|
92.48
|
3,463.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|