F2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
-29K
|
€
-199K
|
€
-182K
|
€
-93K
|
€
-207K
|
€
2K
|
€
534K
|
€
-229K
|
€
-48K
|
€
-266K
|
|
|
€
97K
|
€
-169K
|
€
-312K
|
€
-351K
|
€
-231K
|
€
-324K
|
€
-127K
|
€
422K
|
€
-325K
|
€
-108K
|
€
-320K
|
|
|
€
-1.13M
|
€
-1.23M
|
€
-1.05M
|
€
-732K
|
€
-369K
|
€
-126K
|
€
209K
|
€
347K
|
€
-512K
|
€
-152K
|
€
-72K
|
|
|
€
132K
|
-
|
-
|
-
|
-
|
-
|
€
8K
|
€
466K
|
-
|
-
|
-
|
|
|
€
2K
|
|
|
€
2K
|
|
|
|
|
€
573
|
€
137
|
€
32
|
|
|
|
€
50
|
€
6K
|
€
13K
|
|
€
6K
|
€
14K
|
€
7K
|
€
3K
|
|
€
19K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
-169K
|
€
-259K
|
€
-258K
|
€
-142K
|
€
-248K
|
€
-61K
|
€
480K
|
€
-257K
|
€
-51K
|
€
-269K
|
|
|
€
184K
|
€
-174K
|
€
-322K
|
€
-324K
|
€
-215K
|
€
-322K
|
€
-131K
|
€
413K
|
€
-305K
|
€
-99K
|
€
-306K
|
|
|
€
97K
|
€
-169K
|
€
-312K
|
€
-351K
|
€
-231K
|
€
-324K
|
€
-127K
|
€
422K
|
€
-325K
|
€
-108K
|
€
-320K
|
|
|
€
0
|
€
-158K
|
€
27K
|
€
36K
|
€
23K
|
€
43K
|
€
47K
|
€
197K
|
€
22K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
7K
|
€
11K
|
€
4K
|
€
1K
|
|
|
|
€
18K
|
€
6K
|
€
75K
|
|
|
€
99K
|
€
-165K
|
€
-248K
|
€
-285K
|
€
-158K
|
€
-251K
|
€
-57K
|
€
488K
|
€
-277K
|
€
-60K
|
€
-283K
|
|
|
€
-1.13M
|
€
-1.23M
|
€
-824K
|
€
-535K
|
€
-206K
|
€
-422K
|
€
-140K
|
€
-32K
|
€
-355K
|
€
-44K
|
€
-10K
|
|
|
0.23
|
0.01
|
0.05
|
0.13
|
0.39
|
0.24
|
0.60
|
0.91
|
0.08
|
0.79
|
0.95
|
|
|
0.27
|
0.01
|
0.04
|
0.05
|
0.11
|
0.04
|
0.36
|
-27.18
|
0.07
|
0.57
|
0.92
|
|
|
0.25
|
0.01
|
0.05
|
0.15
|
0.41
|
0.24
|
0.73
|
1.87
|
0.08
|
0.79
|
0.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
13K
|
€
216K
|
€
295K
|
€
381K
|
€
451K
|
€
576K
|
€
744K
|
€
322K
|
€
496K
|
€
521K
|
|
|
€
1.47M
|
€
1.24M
|
€
1.27M
|
€
1.02M
|
€
743K
|
€
567K
|
€
354K
|
€
380K
|
€
816K
|
€
611K
|
€
551K
|
|
|
€
1.36M
|
€
1.19M
|
€
812K
|
€
563K
|
€
321K
|
€
545K
|
€
284K
|
€
181K
|
€
387K
|
€
203K
|
€
220K
|
|
|
|
|
€
401K
|
€
404K
|
€
407K
|
€
13K
|
€
7K
|
€
11K
|
€
429K
|
€
407K
|
€
330K
|
|
|
-337.71%
|
-9687.57%
|
-487.15%
|
-247.8%
|
-96.78%
|
-27.86%
|
36.26%
|
46.73%
|
-158.96%
|
-30.77%
|
-13.78%
|
|
|
|
|
-0.38
|
-0.55
|
-1.10
|
-0.10
|
0.03
|
0.03
|
-0.84
|
-2.67
|
-4.61
|
|
|
7.87
|
|
|
|
|
|
|
0.79
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.77%
|
13.38%
|
23.55%
|
38.91%
|
42.86%
|
199.48%
|
-27.18%
|
140.57%
|
54.01%
|
39.46%
|
394.13%
|
|
|
-8.54%
|
13.78%
|
29.6%
|
47.94%
|
62.62%
|
257.93%
|
-60.67%
|
121.34%
|
63.44%
|
70.95%
|
445.83%
|
|
|
28.83
|
-1,335.32
|
-144.19
|
-118.81
|
-60.60
|
-71.86
|
-22.00
|
56.70
|
-100.85
|
-21.83
|
-61.41
|
|
|
-8.54
|
13.78
|
29.60
|
47.94
|
62.62
|
257.93
|
-60.67
|
121.34
|
63.44
|
70.95
|
445.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
0.50
|
1.40
|
2.00
|
1.40
|
0.40
|
0.10
|
|
|
|
|
|
|
€
6K
|
|
€
4K
|
€
7K
|
€
5K
|
€
7K
|
|
|