F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
64K
|
€
54K
|
€
38K
|
€
21K
|
€
28K
|
€
15K
|
|
|
€
27K
|
€
19K
|
€
5K
|
€
2K
|
€
17K
|
€
5K
|
|
|
€
76K
|
€
49K
|
€
30K
|
€
25K
|
€
23K
|
€
6K
|
|
|
€
60K
|
€
43K
|
€
31K
|
€
16K
|
€
29K
|
€
12K
|
|
|
€
3K
|
€
6K
|
€
8K
|
€
18K
|
€
13K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
52K
|
€
38K
|
€
21K
|
€
28K
|
€
15K
|
|
|
€
44K
|
€
32K
|
€
16K
|
€
10K
|
€
27K
|
€
12K
|
|
|
€
27K
|
€
19K
|
€
5K
|
€
2K
|
€
17K
|
€
5K
|
|
|
€
-4K
|
€
11K
|
€
-212K
|
€
548K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
372
|
|
|
€
9K
|
€
13K
|
|
|
€
46K
|
€
39K
|
€
27K
|
€
13K
|
€
18K
|
€
8K
|
|
|
€
19K
|
€
-19K
|
€
-35K
|
€
-262K
|
€
22K
|
€
4K
|
|
|
1,72
|
0,59
|
0,39
|
0,01
|
1,68
|
1,21
|
|
|
1,72
|
0,59
|
0,72
|
0,01
|
6,40
|
-7,13
|
|
|
1,72
|
0,59
|
0,51
|
0,01
|
2,67
|
2,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
324K
|
€
326K
|
€
541K
|
€
55K
|
€
25K
|
|
|
€
241K
|
€
275K
|
€
296K
|
€
516K
|
€
32K
|
€
19K
|
|
|
€
26K
|
€
48K
|
€
44K
|
€
254K
|
€
20K
|
€
8K
|
|
|
€
216K
|
€
227K
|
€
239K
|
€
251K
|
|
|
|
|
23,95%
|
15,05%
|
9,19%
|
4,62%
|
42,12%
|
25,21%
|
|
|
2,83
|
4,66
|
7,97
|
10,03
|
|
|
|
|
3,84
|
5,28
|
7,86
|
24,23
|
1,16
|
1,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,96%
|
79,18%
|
89,55%
|
52,16%
|
76,32%
|
132,05%
|
|
|
35,83%
|
38,51%
|
16,70%
|
6,95%
|
72,53%
|
84,35%
|
|
|
8,58
|
5,80
|
1,54
|
0,32
|
30,55
|
21,26
|
|
|
35,83
|
38,51
|
16,70
|
6,95
|
72,53
|
84,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|