FE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
18K
|
€
-2K
|
|
|
€
-2K
|
€
-21K
|
€
-235
|
€
-15K
|
|
|
€
162K
|
€
164K
|
€
185K
|
€
185K
|
|
|
€
8K
|
€
8K
|
€
23K
|
€
9K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
15K
|
€
-3K
|
|
|
€
-2K
|
€
-21K
|
€
-118
|
€
-15K
|
|
|
€
-2K
|
€
-21K
|
€
-235
|
€
-15K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
41
|
€
15K
|
€
35K
|
|
|
€
-2K
|
€
-4K
|
€
15K
|
€
-3K
|
|
|
€
29K
|
€
47K
|
€
62K
|
€
47K
|
|
|
6.67
|
2.00
|
2.28
|
1.64
|
|
|
5.05
|
1.82
|
2.11
|
1.51
|
|
|
6.67
|
2.00
|
2.28
|
1.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
211K
|
€
233K
|
€
258K
|
|
|
€
5K
|
€
47K
|
€
48K
|
€
74K
|
|
|
€
5K
|
€
47K
|
€
48K
|
€
74K
|
|
|
Dettes à long terme
|
|
|
|
|
|
96.92%
|
77.5%
|
79.21%
|
71.5%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
3.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.16%
|
-2.31%
|
7.99%
|
-1.5%
|
|
|
-1.16%
|
-12.82%
|
-0.13%
|
-8.23%
|
|
|
-1.13
|
-9.94
|
-0.10
|
-5.89
|
|
|
-1.16
|
-12.82
|
-0.13
|
-8.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|