F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
422
|
€
20K
|
€
5K
|
€
4K
|
€
6K
|
€
12K
|
|
|
€
-2K
|
€
7K
|
€
-6K
|
€
2K
|
€
4K
|
€
8K
|
|
|
€
16K
|
€
17K
|
€
10K
|
€
16K
|
€
14K
|
€
10K
|
|
|
€
661
|
€
8K
|
€
424
|
€
3K
|
€
6K
|
€
10K
|
|
|
|
|
€
1K
|
€
7K
|
€
9K
|
€
6K
|
|
|
€
2K
|
|
|
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
7K
|
€
-11K
|
€
3K
|
€
6K
|
€
11K
|
|
|
€
-1K
|
€
7K
|
€
-11K
|
€
3K
|
€
6K
|
€
11K
|
|
|
€
-2K
|
€
7K
|
€
-6K
|
€
2K
|
€
4K
|
€
8K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59
|
€
25
|
€
1K
|
€
7
|
€
7K
|
€
10K
|
|
|
€
-2K
|
€
7K
|
€
-6K
|
€
2K
|
€
4K
|
€
8K
|
|
|
€
42K
|
€
44K
|
€
37K
|
€
16K
|
€
14K
|
€
10K
|
|
|
5,61
|
8,37
|
3,82
|
1,59
|
2,10
|
2,14
|
|
|
3,41
|
4,99
|
2,28
|
0,97
|
1,40
|
1,23
|
|
|
5,61
|
8,37
|
3,82
|
1,68
|
2,10
|
2,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
49K
|
€
50K
|
€
70K
|
€
53K
|
€
45K
|
|
|
€
35K
|
€
32K
|
€
39K
|
€
54K
|
€
39K
|
€
35K
|
|
|
€
9K
|
€
6K
|
€
13K
|
€
26K
|
€
13K
|
€
9K
|
|
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
€
26K
|
|
|
30,68%
|
34,93%
|
20,78%
|
23,12%
|
26,56%
|
22,23%
|
|
|
1,68
|
1,52
|
2,55
|
1,62
|
1,86
|
2,62
|
|
|
|
4,61
|
|
16,92
|
6,32
|
3,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,39%
|
40,40%
|
-57,29%
|
12,75%
|
29,07%
|
75,04%
|
|
|
-10,39%
|
40,40%
|
-57,29%
|
12,75%
|
29,07%
|
75,04%
|
|
|
-3,19
|
14,11
|
-11,91
|
2,95
|
7,72
|
16,68
|
|
|
-10,39
|
40,40
|
-57,29
|
12,75
|
29,07
|
75,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|