G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
55K
|
€
125K
|
€
79K
|
€
62K
|
€
60K
|
€
76K
|
€
96K
|
€
55K
|
€
75K
|
€
55K
|
€
25K
|
€
28K
|
€
55K
|
€
14K
|
€
64K
|
€
212K
|
€
240K
|
|
|
€
28K
|
€
4K
|
€
29K
|
€
14K
|
€
27K
|
€
1K
|
€
8K
|
€
31K
|
€
2K
|
€
20K
|
€
-3K
|
€
-3K
|
€
3K
|
€
31K
|
€
-20K
|
€
39K
|
€
64K
|
€
147K
|
|
|
€
205K
|
€
177K
|
€
173K
|
€
144K
|
€
130K
|
€
103K
|
€
102K
|
€
94K
|
€
90K
|
€
88K
|
€
68K
|
€
72K
|
€
74K
|
€
72K
|
€
41K
|
€
57K
|
€
224K
|
€
159K
|
|
|
€
81K
|
€
43K
|
€
103K
|
€
64K
|
€
52K
|
€
48K
|
€
63K
|
€
78K
|
€
46K
|
€
70K
|
€
46K
|
€
21K
|
€
24K
|
€
47K
|
€
8K
|
€
91K
|
€
119K
|
€
248K
|
|
|
€
22K
|
€
19K
|
€
14K
|
€
14K
|
€
8K
|
€
16K
|
€
13K
|
€
38K
|
€
5K
|
€
15K
|
€
10K
|
€
14K
|
€
16K
|
€
23K
|
€
16K
|
€
43K
|
€
59K
|
€
24K
|
|
|
|
|
|
-
|
€
207
|
|
|
€
2K
|
€
3K
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191,60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
51K
|
€
120K
|
€
75K
|
€
57K
|
€
55K
|
€
72K
|
€
91K
|
€
51K
|
€
72K
|
€
53K
|
€
22K
|
€
25K
|
€
51K
|
€
10K
|
€
62K
|
€
101K
|
€
237K
|
|
|
€
47K
|
€
15K
|
€
48K
|
€
29K
|
€
21K
|
€
12K
|
€
22K
|
€
44K
|
€
10K
|
€
37K
|
€
10K
|
€
-22K
|
€
-4K
|
€
21K
|
€
-27K
|
€
40K
|
€
95K
|
€
228K
|
|
|
€
32K
|
€
8K
|
€
34K
|
€
19K
|
€
10K
|
€
1K
|
€
8K
|
€
31K
|
€
2K
|
€
20K
|
€
-3K
|
€
-3K
|
€
3K
|
€
31K
|
€
-20K
|
€
39K
|
€
64K
|
€
147K
|
|
|
-
|
€
-13K
|
€
116K
|
€
54K
|
€
75K
|
€
5K
|
€
19K
|
€
59K
|
€
44K
|
€
37K
|
€
27K
|
€
368K
|
€
-8K
|
€
-32K
|
€
82K
|
€
128K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
139K
|
€
57K
|
€
94K
|
€
157K
|
€
44K
|
€
94K
|
€
178K
|
€
94K
|
€
97K
|
€
68K
|
€
89K
|
€
51K
|
€
78K
|
€
37K
|
€
95K
|
€
111K
|
€
215K
|
|
|
€
65K
|
€
40K
|
€
101K
|
€
60K
|
€
63K
|
€
44K
|
€
58K
|
€
78K
|
€
43K
|
€
55K
|
€
39K
|
€
42K
|
€
31K
|
€
61K
|
€
17K
|
€
62K
|
€
179K
|
€
156K
|
|
|
€
63K
|
€
37K
|
€
23K
|
€
76K
|
€
79K
|
€
77K
|
€
69K
|
€
62K
|
€
102K
|
€
114K
|
€
90K
|
€
90K
|
€
99K
|
€
73K
|
€
913
|
€
28K
|
€
313K
|
€
157K
|
|
|
1,54
|
1,22
|
1,19
|
1,59
|
1,32
|
1,67
|
2,01
|
1,33
|
2,20
|
2,40
|
2,99
|
2,67
|
2,89
|
1,56
|
1,01
|
1,13
|
5,32
|
1,82
|
|
|
1,38
|
1,11
|
0,77
|
1,01
|
0,70
|
1
|
2,01
|
1,24
|
2,20
|
2,40
|
2,86
|
2,60
|
2,89
|
1,70
|
1,01
|
1,14
|
5,33
|
1,82
|
|
|
1,54
|
1,22
|
1,19
|
1,59
|
1,32
|
1,67
|
2,01
|
1,34
|
2,20
|
2,40
|
2,99
|
2,67
|
2,89
|
1,63
|
1,01
|
1,13
|
5,32
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
604K
|
€
592K
|
€
609K
|
€
720K
|
€
547K
|
€
531K
|
€
674K
|
€
602K
|
€
606K
|
€
545K
|
€
569K
|
€
255K
|
€
344K
|
€
334K
|
€
402K
|
€
435K
|
€
388K
|
|
|
€
228K
|
€
317K
|
€
307K
|
€
353K
|
€
477K
|
€
335K
|
€
320K
|
€
471K
|
€
402K
|
€
409K
|
€
367K
|
€
388K
|
€
72K
|
€
163K
|
€
183K
|
€
236K
|
€
102K
|
€
229K
|
|
|
€
117K
|
€
168K
|
€
121K
|
€
129K
|
€
246K
|
€
114K
|
€
68K
|
€
186K
|
€
86K
|
€
81K
|
€
45K
|
€
54K
|
€
52K
|
€
125K
|
€
131K
|
€
216K
|
€
73K
|
€
191K
|
|
|
€
111K
|
€
149K
|
€
187K
|
€
223K
|
€
231K
|
€
221K
|
€
252K
|
€
284K
|
€
316K
|
€
328K
|
€
322K
|
€
334K
|
€
19K
|
€
32K
|
€
52K
|
€
19K
|
€
29K
|
€
39K
|
|
|
37,85%
|
29,28%
|
29,28%
|
23,65%
|
18,00%
|
18,82%
|
19,17%
|
13,97%
|
15,03%
|
14,52%
|
12,50%
|
12,58%
|
29,14%
|
20,81%
|
12,27%
|
14,15%
|
51,45%
|
41,01%
|
|
|
0,54
|
0,84
|
1,08
|
1,55
|
1,78
|
2,15
|
2,47
|
3,02
|
3,50
|
3,72
|
4,73
|
4,67
|
0,26
|
0,44
|
1,28
|
0,33
|
0,13
|
0,24
|
|
|
2,74
|
6,18
|
2,56
|
4,73
|
8,33
|
6,09
|
4,46
|
5,19
|
7,86
|
5,69
|
6,97
|
17,61
|
2,91
|
3,20
|
18,83
|
3,79
|
1,01
|
0,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,50%
|
22,67%
|
58,27%
|
41,53%
|
48,82%
|
42,55%
|
56,58%
|
83,21%
|
47,54%
|
62,49%
|
57,25%
|
58,09%
|
42,12%
|
84,97%
|
41,82%
|
108,31%
|
80,03%
|
97,85%
|
|
|
13,79%
|
2,05%
|
16,91%
|
9,97%
|
20,56%
|
1,18%
|
7,41%
|
33,32%
|
1,68%
|
22,67%
|
-5,10%
|
-4,00%
|
3,81%
|
42,80%
|
-48,76%
|
68,88%
|
28,74%
|
92,22%
|
|
|
5,22
|
0,60
|
4,95
|
2,36
|
3,70
|
0,22
|
1,42
|
4,66
|
0,25
|
3,29
|
-0,64
|
-0,50
|
1,11
|
8,91
|
-5,98
|
9,74
|
14,79
|
37,82
|
|
|
13,79
|
2,05
|
16,91
|
9,97
|
20,56
|
1,18
|
7,41
|
33,32
|
1,68
|
22,67
|
-5,10
|
-4,00
|
3,81
|
42,80
|
-48,76
|
68,88
|
28,74
|
92,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,04
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,04
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|