G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
9K
|
€
11K
|
€
12K
|
€
13K
|
€
13K
|
€
8K
|
€
13K
|
€
15K
|
€
12K
|
€
16K
|
€
18K
|
€
17K
|
€
20K
|
€
18K
|
€
7K
|
€
24K
|
€
16K
|
€
16K
|
|
|
€
3K
|
€
-2K
|
€
-835
|
€
954
|
€
2K
|
€
2K
|
€
-2K
|
€
2K
|
€
4K
|
€
160
|
€
5K
|
€
10K
|
€
7K
|
€
9K
|
€
8K
|
€
-3K
|
€
14K
|
€
6K
|
€
6K
|
|
|
€
314K
|
€
311K
|
€
313K
|
€
314K
|
€
313K
|
€
311K
|
€
308K
|
€
310K
|
€
308K
|
€
304K
|
€
304K
|
€
298K
|
€
288K
|
€
281K
|
€
272K
|
€
264K
|
€
268K
|
€
254K
|
€
247K
|
|
|
€
21K
|
€
18K
|
€
19K
|
€
23K
|
€
21K
|
€
24K
|
€
18K
|
€
24K
|
€
25K
|
€
19K
|
€
23K
|
€
31K
|
€
24K
|
€
26K
|
€
24K
|
€
14K
|
€
29K
|
€
22K
|
€
22K
|
|
|
Impôts
|
|
|
|
€
149
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
5K
|
€
9K
|
€
11K
|
€
7K
|
€
12K
|
€
17K
|
€
14K
|
€
16K
|
€
14K
|
€
3K
|
€
21K
|
€
13K
|
€
13K
|
|
|
€
1K
|
€
-2K
|
€
-513
|
€
1K
|
€
2K
|
€
3K
|
€
-1K
|
€
3K
|
€
4K
|
€
390
|
€
6K
|
€
11K
|
€
7K
|
€
9K
|
€
8K
|
€
-3K
|
€
14K
|
€
6K
|
€
6K
|
|
|
€
3K
|
€
-2K
|
€
-835
|
€
954
|
€
2K
|
€
2K
|
€
-2K
|
€
2K
|
€
4K
|
€
160
|
€
5K
|
€
10K
|
€
7K
|
€
9K
|
€
8K
|
€
-3K
|
€
14K
|
€
6K
|
€
6K
|
|
|
€
0
|
€
0
|
€
0
|
€
4K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
81K
|
€
66K
|
€
70K
|
€
69K
|
€
63K
|
€
55K
|
€
47K
|
€
41K
|
€
30K
|
€
23K
|
€
11K
|
€
745
|
€
6K
|
€
10K
|
€
3K
|
€
32K
|
€
7K
|
€
474
|
|
|
€
10K
|
€
5K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
5K
|
€
9K
|
€
10K
|
€
7K
|
€
12K
|
€
17K
|
€
14K
|
€
16K
|
€
14K
|
€
3K
|
€
21K
|
€
13K
|
€
13K
|
|
|
|
|
|
€
76K
|
|
€
64K
|
|
€
49K
|
€
40K
|
|
|
€
11K
|
€
-6K
|
€
-20K
|
€
-36K
|
€
-50K
|
€
-53K
|
€
-74K
|
€
-87K
|
|
|
|
|
|
141.46
|
|
227.51
|
|
63.65
|
40.52
|
|
|
182.05
|
0.30
|
0.31
|
0.28
|
0.07
|
0.39
|
0.10
|
0.02
|
|
|
|
|
|
231.90
|
|
-468.30
|
|
72.18
|
93.22
|
|
|
182.05
|
0.30
|
0.31
|
0.28
|
0.07
|
0.39
|
0.10
|
0.02
|
|
|
|
|
|
175.72
|
|
884.96
|
|
67.64
|
56.48
|
|
|
182.05
|
0.30
|
0.31
|
0.28
|
0.07
|
0.39
|
0.10
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
311K
|
€
313K
|
€
314K
|
€
313K
|
€
311K
|
€
308K
|
€
311K
|
€
309K
|
€
304K
|
€
304K
|
€
298K
|
€
297K
|
€
309K
|
€
321K
|
€
318K
|
€
354K
|
€
336K
|
€
336K
|
|
|
|
|
€
104
|
€
541
|
€
291
|
€
280
|
€
117
|
€
786
|
€
1K
|
|
|
€
61
|
€
9K
|
€
29K
|
€
49K
|
€
54K
|
€
87K
|
€
82K
|
€
89K
|
|
|
|
|
|
€
435
|
|
€
72
|
|
€
740
|
€
730
|
|
|
€
61
|
€
9K
|
€
29K
|
€
49K
|
€
54K
|
€
87K
|
€
82K
|
€
89K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100%
|
100%
|
99.97%
|
99.83%
|
99.91%
|
99.91%
|
99.96%
|
99.75%
|
99.67%
|
100%
|
100%
|
99.98%
|
97.07%
|
90.72%
|
84.66%
|
83.14%
|
75.54%
|
75.56%
|
73.64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.02
|
0.07
|
0.03
|
0.03
|
0.02
|
0.08
|
0.10
|
|
|
0.00
|
0.62
|
1.81
|
3.44
|
15.92
|
4.18
|
6.27
|
6.76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.22%
|
1.56%
|
1.99%
|
2.46%
|
2.78%
|
2.93%
|
1.67%
|
2.92%
|
3.34%
|
2.25%
|
3.98%
|
5.73%
|
4.81%
|
5.61%
|
5.23%
|
1.24%
|
7.71%
|
5.12%
|
5.25%
|
|
|
0.97%
|
-0.71%
|
-0.27%
|
0.3%
|
0.65%
|
0.79%
|
-0.5%
|
0.77%
|
1.17%
|
0.05%
|
1.79%
|
3.5%
|
2.5%
|
3.23%
|
2.77%
|
-1.29%
|
5.22%
|
2.49%
|
2.56%
|
|
|
0.97
|
-0.71
|
-0.27
|
0.30
|
0.65
|
0.79
|
-0.50
|
0.77
|
1.17
|
0.05
|
1.79
|
3.50
|
2.42
|
2.93
|
2.35
|
-1.07
|
3.94
|
1.88
|
1.88
|
|
|
0.97
|
-0.71
|
-0.27
|
0.30
|
0.65
|
0.79
|
-0.50
|
0.77
|
1.17
|
0.05
|
1.79
|
3.50
|
2.50
|
3.23
|
2.77
|
-1.29
|
5.22
|
2.49
|
2.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|