G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
977K
|
€
1.13M
|
€
1.02M
|
€
869K
|
€
980K
|
€
883K
|
€
952K
|
€
802K
|
€
921K
|
€
907K
|
€
986K
|
€
743K
|
€
669K
|
€
708K
|
€
750K
|
€
454K
|
€
527K
|
€
541K
|
|
|
€
-196K
|
€
10K
|
€
62K
|
€
-13K
|
€
29K
|
€
-50K
|
€
20K
|
€
-20K
|
€
10K
|
€
15K
|
€
66K
|
€
28K
|
€
14K
|
€
28K
|
€
-3K
|
€
-176K
|
€
10K
|
€
58K
|
|
|
€
277K
|
€
482K
|
€
475K
|
€
413K
|
€
427K
|
€
397K
|
€
447K
|
€
428K
|
€
449K
|
€
440K
|
€
185K
|
€
382K
|
€
354K
|
€
340K
|
€
312K
|
€
315K
|
€
491K
|
€
481K
|
|
|
19.00
|
17.00
|
16.00
|
19.80
|
18.80
|
17.10
|
18.60
|
16.90
|
16.40
|
16.00
|
15.50
|
15.00
|
13.10
|
14.30
|
14.80
|
14.50
|
12.00
|
11.00
|
|
|
€
11K
|
€
55K
|
€
109K
|
€
32K
|
€
85K
|
€
15K
|
€
71K
|
€
58K
|
€
114K
|
€
112K
|
€
186K
|
€
72K
|
€
65K
|
€
68K
|
€
92K
|
€
11K
|
€
100K
|
€
140K
|
|
|
€
62K
|
€
63K
|
€
37K
|
€
17K
|
€
8K
|
|
€
9K
|
€
490
|
€
276
|
€
10K
|
€
15K
|
€
4K
|
€
27K
|
€
18K
|
€
46K
|
€
9K
|
€
107
|
€
2K
|
|
|
€
136K
|
€
47K
|
€
63K
|
€
80K
|
€
62K
|
€
65K
|
€
58K
|
€
54K
|
€
59K
|
€
64K
|
€
51K
|
€
57K
|
€
134K
|
€
55K
|
€
101K
|
€
69K
|
€
46K
|
€
34K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
397.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-157K
|
€
33K
|
€
88K
|
€
15K
|
€
87K
|
€
-7K
|
€
67K
|
€
53K
|
€
116K
|
€
117K
|
€
225K
|
€
81K
|
€
73K
|
€
78K
|
€
111K
|
€
-118K
|
€
109K
|
€
153K
|
|
|
€
-182K
|
€
17K
|
€
68K
|
€
-5K
|
€
60K
|
€
-46K
|
€
49K
|
€
-10K
|
€
54K
|
€
59K
|
€
108K
|
€
48K
|
€
35K
|
€
45K
|
€
74K
|
€
-162K
|
€
49K
|
€
95K
|
|
|
€
-196K
|
€
10K
|
€
62K
|
€
-13K
|
€
29K
|
€
-50K
|
€
20K
|
€
-20K
|
€
10K
|
€
15K
|
€
66K
|
€
28K
|
€
14K
|
€
28K
|
€
-3K
|
€
-176K
|
€
10K
|
€
58K
|
|
|
€
673
|
€
31K
|
€
37K
|
€
67K
|
€
1K
|
€
42K
|
€
4K
|
€
36K
|
€
52K
|
€
73K
|
€
31K
|
€
116K
|
€
21K
|
€
25K
|
€
13K
|
€
11K
|
€
97K
|
€
46K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
27K
|
€
229K
|
€
148K
|
€
370K
|
€
269K
|
€
233K
|
€
160K
|
€
200K
|
€
216K
|
€
507K
|
€
118K
|
€
164K
|
€
145K
|
€
40K
|
€
132K
|
€
103K
|
€
119K
|
|
|
€
-172K
|
€
26K
|
€
82K
|
€
7K
|
€
56K
|
€
-11K
|
€
37K
|
€
43K
|
€
72K
|
€
73K
|
€
184K
|
€
62K
|
€
52K
|
€
61K
|
€
34K
|
€
-133K
|
€
69K
|
€
117K
|
|
|
€
183K
|
€
459K
|
€
462K
|
€
350K
|
€
407K
|
€
349K
|
€
382K
|
€
345K
|
€
354K
|
€
352K
|
€
84K
|
€
269K
|
€
291K
|
€
299K
|
€
276K
|
€
291K
|
€
455K
|
€
408K
|
|
|
1.36
|
2.49
|
2.10
|
1.66
|
1.47
|
1.36
|
1.44
|
1.39
|
1.48
|
1.45
|
1.06
|
1.26
|
1.28
|
1.27
|
1.29
|
1.28
|
1.41
|
1.44
|
|
|
1.12
|
2.10
|
1.81
|
1.53
|
1.34
|
1.23
|
1.36
|
1.21
|
1.55
|
1.39
|
1.04
|
1.20
|
1.14
|
1.17
|
1.09
|
1.09
|
1.16
|
1.22
|
|
|
1.36
|
2.49
|
2.10
|
1.74
|
1.47
|
1.36
|
1.44
|
1.39
|
1.57
|
1.45
|
1.06
|
1.26
|
1.28
|
1.27
|
1.29
|
1.28
|
1.41
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
808K
|
€
901K
|
€
1.00M
|
€
986K
|
€
1.32M
|
€
1.39M
|
€
1.32M
|
€
1.34M
|
€
1.24M
|
€
1.29M
|
€
1.57M
|
€
1.44M
|
€
1.43M
|
€
1.50M
|
€
1.34M
|
€
1.45M
|
€
1.73M
|
€
1.46M
|
|
|
€
530K
|
€
419K
|
€
526K
|
€
573K
|
€
897K
|
€
995K
|
€
877K
|
€
917K
|
€
787K
|
€
848K
|
€
1.39M
|
€
1.05M
|
€
1.07M
|
€
1.16M
|
€
1.03M
|
€
1.13M
|
€
1.24M
|
€
978K
|
|
|
€
514K
|
€
307K
|
€
420K
|
€
508K
|
€
869K
|
€
970K
|
€
870K
|
€
888K
|
€
698K
|
€
786K
|
€
1.35M
|
€
1.02M
|
€
1.06M
|
€
1.11M
|
€
963K
|
€
1.03M
|
€
1.11M
|
€
925K
|
|
|
€
16K
|
€
112K
|
€
106K
|
€
39K
|
€
28K
|
€
25K
|
€
7K
|
€
29K
|
€
46K
|
€
62K
|
€
35K
|
€
33K
|
€
15K
|
€
54K
|
€
68K
|
€
104K
|
€
125K
|
€
54K
|
|
|
34.33%
|
53.49%
|
47.48%
|
41.9%
|
32.23%
|
28.52%
|
33.76%
|
31.81%
|
36.33%
|
34.15%
|
11.76%
|
26.64%
|
24.84%
|
22.59%
|
23.22%
|
21.8%
|
28.39%
|
32.96%
|
|
|
0.06
|
0.23
|
0.22
|
0.09
|
0.07
|
0.06
|
0.02
|
0.07
|
0.10
|
0.14
|
0.19
|
0.09
|
0.04
|
0.16
|
0.22
|
0.33
|
0.25
|
0.11
|
|
|
|
12.81
|
5.96
|
38.22
|
10.35
|
|
13.15
|
17.19
|
6.80
|
7.23
|
6.17
|
12.94
|
14.69
|
14.87
|
9.26
|
|
11.39
|
6.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-61.88%
|
5.44%
|
17.29%
|
1.64%
|
13.14%
|
-2.87%
|
8.27%
|
10.13%
|
16.05%
|
16.66%
|
99.32%
|
16.2%
|
14.7%
|
18.04%
|
10.9%
|
-42.06%
|
14.15%
|
24.26%
|
|
|
-70.86%
|
2.15%
|
13.06%
|
-3.23%
|
6.91%
|
-12.64%
|
4.37%
|
-4.77%
|
2.34%
|
3.46%
|
35.96%
|
7.39%
|
4.08%
|
8.21%
|
-1.12%
|
-55.73%
|
2.04%
|
12.06%
|
|
|
-24.32
|
1.15
|
6.20
|
-1.35
|
2.23
|
-3.60
|
1.47
|
-1.52
|
0.85
|
1.18
|
4.23
|
1.97
|
1.01
|
1.86
|
-0.26
|
-12.15
|
0.58
|
3.97
|
|
|
-70.86
|
2.15
|
13.06
|
-3.23
|
6.91
|
-12.64
|
4.37
|
-4.77
|
2.34
|
3.46
|
35.96
|
7.39
|
4.08
|
8.21
|
-1.12
|
-55.73
|
2.04
|
12.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.00
|
17.00
|
16.00
|
19.80
|
18.80
|
17.10
|
18.60
|
16.90
|
16.40
|
16.00
|
15.50
|
15.00
|
13.10
|
14.30
|
14.80
|
14.50
|
12.00
|
11.00
|
|
|
€
7K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
10K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
€
3K
|