G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
138K
|
€
120K
|
€
-5K
|
€
-16K
|
€
-12K
|
€
39K
|
€
68K
|
€
255K
|
€
101K
|
€
46K
|
€
179K
|
€
106K
|
€
54K
|
€
12K
|
|
|
€
-42K
|
€
-35K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
20K
|
€
-43K
|
€
106K
|
€
-39K
|
€
-89K
|
€
41K
|
€
39K
|
€
-3K
|
€
-7K
|
|
|
€
-18K
|
€
24K
|
€
336K
|
€
65K
|
€
81K
|
€
94K
|
€
73K
|
€
116K
|
€
35K
|
€
166K
|
€
347K
|
€
240K
|
€
104K
|
€
71K
|
|
|
1.00
|
1.00
|
|
|
|
0.40
|
1.90
|
2.00
|
2.00
|
2.00
|
2.00
|
1.10
|
1.00
|
0.30
|
|
|
€
11K
|
€
10K
|
€
16K
|
€
3K
|
€
4K
|
€
27K
|
€
4K
|
€
169K
|
€
1K
|
€
8K
|
€
90K
|
€
62K
|
€
5K
|
€
3K
|
|
|
€
2K
|
|
€
29
|
€
29
|
|
€
512
|
€
6K
|
€
4K
|
€
5K
|
€
7K
|
€
13K
|
€
11K
|
€
2K
|
€
342
|
|
|
€
18K
|
€
23K
|
|
|
|
|
€
9K
|
€
16K
|
€
15K
|
€
15K
|
€
15K
|
€
10K
|
€
6K
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
12K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
20K
|
€
-38K
|
€
153K
|
€
-6K
|
€
-59K
|
€
75K
|
€
48K
|
€
455
|
€
-674
|
|
|
€
-141K
|
€
-118K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
20K
|
€
-50K
|
€
19K
|
€
-136K
|
€
-181K
|
€
-17K
|
€
45K
|
€
-3K
|
€
-7K
|
|
|
€
-42K
|
€
-35K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
20K
|
€
-43K
|
€
106K
|
€
-39K
|
€
-89K
|
€
41K
|
€
39K
|
€
-3K
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
€
130K
|
€
120K
|
€
90K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
297K
|
€
336K
|
€
70K
|
€
80K
|
€
108K
|
€
112K
|
€
50K
|
€
56K
|
€
19K
|
€
33K
|
€
54K
|
€
157K
|
€
163K
|
|
|
€
114K
|
€
95K
|
€
-6K
|
€
-16K
|
€
-12K
|
€
20K
|
€
-31K
|
€
240K
|
€
91K
|
€
33K
|
€
132K
|
€
42K
|
€
468
|
€
-571
|
|
|
€
-19K
|
€
23K
|
€
335K
|
€
64K
|
€
80K
|
€
93K
|
€
72K
|
€
115K
|
€
3K
|
€
13K
|
€
73K
|
€
48K
|
€
39K
|
€
165K
|
|
|
0.94
|
1.08
|
105.11
|
9.95
|
29.42
|
3.99
|
1.97
|
2.48
|
1.05
|
1.55
|
3.40
|
2.14
|
1.31
|
33.42
|
|
|
0.94
|
1.08
|
105.11
|
9.95
|
29.42
|
3.99
|
1.97
|
2.49
|
1.05
|
1.55
|
3.40
|
2.01
|
1.28
|
33.42
|
|
|
0.94
|
1.08
|
105.11
|
9.95
|
29.42
|
3.99
|
1.97
|
2.49
|
1.05
|
1.55
|
3.40
|
2.14
|
1.31
|
33.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
282K
|
€
328K
|
€
339K
|
€
72K
|
€
84K
|
€
125K
|
€
148K
|
€
194K
|
€
97K
|
€
189K
|
€
377K
|
€
282K
|
€
229K
|
€
191K
|
|
|
€
300K
|
€
304K
|
€
3K
|
€
7K
|
€
3K
|
€
31K
|
€
75K
|
€
78K
|
€
62K
|
€
24K
|
€
30K
|
€
42K
|
€
125K
|
€
121K
|
|
|
€
300K
|
€
304K
|
€
3K
|
€
7K
|
€
3K
|
€
31K
|
€
75K
|
€
77K
|
€
62K
|
€
24K
|
€
30K
|
€
42K
|
€
125K
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
|
-6.27%
|
7.39%
|
99.05%
|
90.09%
|
96.64%
|
75.14%
|
49.56%
|
59.92%
|
35.92%
|
87.43%
|
91.99%
|
85.07%
|
45.46%
|
36.92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.64
|
|
21.00
|
24.75
|
|
|
|
1.51
|
|
0.51
|
|
|
0.40
|
0.88
|
274.32
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-641%
|
393.43%
|
-1.8%
|
-24.72%
|
-15.2%
|
21.72%
|
-41.71%
|
206.57%
|
262.03%
|
19.67%
|
38.22%
|
17.35%
|
0.45%
|
-0.81%
|
|
|
236.93%
|
-143.96%
|
-1.8%
|
-24.72%
|
-15.2%
|
21.72%
|
-58.27%
|
91.14%
|
-111.84%
|
-53.83%
|
11.84%
|
16.12%
|
-2.68%
|
-10.36%
|
|
|
-14.85
|
-10.63
|
-1.78
|
-22.27
|
-14.69
|
16.32
|
-28.88
|
54.61
|
-40.17
|
-47.07
|
10.90
|
13.72
|
-1.22
|
-3.82
|
|
|
236.93
|
-143.96
|
-1.80
|
-24.72
|
-15.20
|
21.72
|
-58.27
|
91.14
|
-111.84
|
-53.83
|
11.84
|
16.12
|
-2.68
|
-10.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
|
|
|
0.40
|
1.90
|
2.00
|
2.00
|
2.00
|
2.00
|
1.10
|
1.00
|
0.30
|
|
|
€
18K
|
€
23K
|
|
|
|
|
€
5K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
6K
|
€
4K
|