GS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
104K
|
€
137K
|
€
104K
|
€
40K
|
€
59K
|
|
|
€
76K
|
€
99K
|
€
70K
|
€
27K
|
€
43K
|
|
|
€
315K
|
€
239K
|
€
140K
|
€
70K
|
€
44K
|
|
|
€
122K
|
€
140K
|
€
88K
|
€
35K
|
€
65K
|
|
|
€
8K
|
€
9K
|
€
37K
|
€
20K
|
€
22K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
137K
|
€
104K
|
€
39K
|
€
59K
|
|
|
€
104K
|
€
137K
|
€
104K
|
€
39K
|
€
59K
|
|
|
€
76K
|
€
99K
|
€
70K
|
€
27K
|
€
43K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
3K
|
€
211K
|
€
24K
|
€
66K
|
|
|
€
76K
|
€
99K
|
€
70K
|
€
27K
|
€
43K
|
|
|
€
211K
|
€
-42K
|
€
-70K
|
€
-105K
|
€
44K
|
|
|
2,43
|
0,71
|
0,80
|
0,21
|
2,51
|
|
|
2,45
|
0,71
|
0,81
|
0,22
|
2,60
|
|
|
2,44
|
0,71
|
0,81
|
0,21
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
758K
|
€
502K
|
€
689K
|
€
229K
|
€
73K
|
|
|
€
444K
|
€
263K
|
€
549K
|
€
158K
|
€
29K
|
|
|
€
147K
|
€
144K
|
€
358K
|
€
133K
|
€
28K
|
|
|
€
296K
|
€
119K
|
€
190K
|
€
25K
|
|
|
|
41,49%
|
47,54%
|
20,30%
|
30,70%
|
60,14%
|
|
|
0,94
|
0,50
|
1,36
|
0,36
|
|
|
|
4,27
|
1,92
|
5,30
|
4,04
|
0,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,13%
|
41,46%
|
49,80%
|
37,83%
|
97,71%
|
|
|
24,13%
|
41,46%
|
49,80%
|
37,83%
|
97,71%
|
|
|
10,01
|
19,71
|
10,11
|
11,61
|
58,76
|
|
|
24,13
|
41,46
|
49,80
|
37,83
|
97,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|