G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
23K
|
€
60K
|
€
118K
|
€
180K
|
€
187K
|
€
175K
|
€
146K
|
€
158K
|
€
186K
|
€
120K
|
€
206K
|
€
182K
|
€
167K
|
€
173K
|
€
127K
|
€
136K
|
€
183K
|
€
75K
|
€
50K
|
|
|
€
32K
|
€
111K
|
€
153K
|
€
77K
|
€
13K
|
€
331K
|
€
1,41M
|
€
134K
|
€
423K
|
€
-29K
|
€
133K
|
€
7K
|
€
10K
|
€
-14K
|
€
-4K
|
€
-35K
|
€
32K
|
€
96K
|
€
-54K
|
€
7K
|
|
|
€
938K
|
€
906K
|
€
795K
|
€
643K
|
€
566K
|
€
553K
|
€
667K
|
€
1,30M
|
€
1,17M
|
€
747K
|
€
776K
|
€
642K
|
€
635K
|
€
625K
|
€
889K
|
€
893K
|
€
928K
|
€
896K
|
€
800K
|
€
854K
|
|
|
€
39K
|
€
37K
|
€
37K
|
€
79K
|
€
134K
|
€
147K
|
€
139K
|
€
128K
|
€
160K
|
€
147K
|
€
65K
|
€
191K
|
€
145K
|
€
143K
|
€
197K
|
€
150K
|
€
166K
|
€
217K
|
€
94K
|
€
86K
|
|
|
|
€
10K
|
€
42K
|
€
37K
|
€
53K
|
€
55K
|
€
50K
|
|
€
750
|
€
7K
|
|
€
6K
|
€
14K
|
€
1K
|
€
3K
|
€
4K
|
€
18K
|
€
17K
|
€
4K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
2,04M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,63%
|
145,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-41K
|
€
510
|
€
64K
|
€
134K
|
€
136K
|
€
141K
|
€
90K
|
€
116K
|
€
141K
|
€
33K
|
€
199K
|
€
174K
|
€
158K
|
€
161K
|
€
115K
|
€
124K
|
€
178K
|
€
70K
|
€
46K
|
|
|
€
-84K
|
€
-107K
|
€
-68K
|
€
-3K
|
€
74K
|
€
72K
|
€
15K
|
€
-52K
|
€
-24K
|
€
884
|
€
-114K
|
€
51K
|
€
42K
|
€
29K
|
€
32K
|
€
-5K
|
€
58K
|
€
121K
|
€
13K
|
€
931
|
|
|
€
32K
|
€
111K
|
€
153K
|
€
77K
|
€
13K
|
€
331K
|
€
1,41M
|
€
134K
|
€
423K
|
€
-29K
|
€
133K
|
€
7K
|
€
10K
|
€
-14K
|
€
-4K
|
€
-35K
|
€
32K
|
€
96K
|
€
-54K
|
€
7K
|
|
|
€
-32K
|
€
-32K
|
€
-31K
|
€
30K
|
€
29K
|
€
48K
|
€
193K
|
€
506K
|
€
113K
|
€
9K
|
€
256K
|
€
414K
|
€
6K
|
€
10K
|
€
58K
|
€
614K
|
€
307K
|
€
0
|
€
508K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,02M
|
€
2,05M
|
€
2,15M
|
€
2,20M
|
€
2,43M
|
€
87K
|
€
148K
|
€
1,20M
|
€
284K
|
€
106K
|
€
194K
|
€
157K
|
€
63K
|
€
17K
|
€
11K
|
€
57K
|
€
2K
|
€
8K
|
€
2K
|
€
5K
|
|
|
€
100K
|
€
177K
|
€
221K
|
€
144K
|
€
73K
|
€
395K
|
€
1,53M
|
€
276K
|
€
564K
|
€
112K
|
€
280K
|
€
155K
|
€
142K
|
€
115K
|
€
125K
|
€
85K
|
€
97K
|
€
152K
|
€
3K
|
€
52K
|
|
|
€
1,96M
|
€
1,91M
|
€
1,98M
|
€
1,94M
|
€
2,08M
|
€
1,41M
|
€
-42K
|
€
3,21M
|
€
2,43M
|
€
2,77M
|
€
2,78M
|
€
2,90M
|
€
-51K
|
€
-84K
|
€
133K
|
€
137K
|
€
85K
|
€
319K
|
€
-294K
|
€
211K
|
|
|
7,56
|
8
|
5,94
|
2,36
|
2,35
|
1,73
|
0,99
|
3,67
|
4,17
|
5,65
|
5,02
|
10,40
|
0,82
|
0,72
|
2,25
|
1,91
|
1,82
|
8,36
|
0,24
|
11,39
|
|
|
7,75
|
8,38
|
6,33
|
2,37
|
2,39
|
1,74
|
0,99
|
3,77
|
4,35
|
5,93
|
5,26
|
11,62
|
0,91
|
0,77
|
3,14
|
2,17
|
1,82
|
8,36
|
0,24
|
11,39
|
|
|
7,65
|
8,19
|
6,13
|
2,37
|
2,37
|
1,74
|
0,99
|
3,72
|
4,26
|
5,79
|
5,14
|
10,99
|
0,88
|
0,77
|
2,66
|
2,03
|
1,82
|
8,36
|
0,24
|
11,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,98M
|
€
4,01M
|
€
9,72M
|
€
10,74M
|
€
10,97M
|
€
11,00M
|
€
12,45M
|
€
11,90M
|
€
9,96M
|
€
7,33M
|
€
7,48M
|
€
6,55M
|
€
3,00M
|
€
1,80M
|
€
1,94M
|
€
2,06M
|
€
1,47M
|
€
1,40M
|
€
1,19M
|
€
877K
|
|
|
€
3,04M
|
€
3,10M
|
€
8,93M
|
€
10,10M
|
€
10,40M
|
€
10,45M
|
€
11,78M
|
€
10,60M
|
€
8,79M
|
€
6,59M
|
€
6,71M
|
€
5,91M
|
€
2,36M
|
€
1,18M
|
€
1,06M
|
€
1,17M
|
€
544K
|
€
507K
|
€
392K
|
€
23K
|
|
|
€
294K
|
€
266K
|
€
389K
|
€
1,42M
|
€
1,53M
|
€
1,93M
|
€
3,47M
|
€
1,19M
|
€
750K
|
€
581K
|
€
675K
|
€
292K
|
€
262K
|
€
283K
|
€
90K
|
€
142K
|
€
104K
|
€
43K
|
€
389K
|
€
20K
|
|
|
€
2,75M
|
€
2,83M
|
€
8,53M
|
€
8,68M
|
€
8,87M
|
€
8,51M
|
€
8,30M
|
€
9,40M
|
€
8,02M
|
€
5,99M
|
€
6,02M
|
€
5,60M
|
€
2,08M
|
€
877K
|
€
949K
|
€
1,02M
|
€
439K
|
€
464K
|
€
3K
|
€
3K
|
|
|
23,56%
|
22,62%
|
8,18%
|
5,99%
|
5,16%
|
5,03%
|
5,36%
|
10,96%
|
11,75%
|
10,19%
|
10,36%
|
9,81%
|
21,19%
|
34,67%
|
45,71%
|
43,27%
|
63,05%
|
63,85%
|
67,13%
|
97,39%
|
|
|
2,93
|
3,12
|
10,72
|
13,50
|
15,66
|
15,40
|
12,44
|
7,21
|
6,86
|
8,02
|
7,76
|
8,71
|
3,28
|
1,40
|
1,07
|
1,14
|
0,47
|
0,52
|
0
|
0
|
|
|
|
|
17 491,21
|
157,22
|
77,82
|
76,95
|
83,30
|
117,22
|
75,52
|
46,58
|
206,21
|
29,69
|
13,61
|
7,47
|
6,56
|
10,15
|
4,40
|
2,85
|
5,58
|
0,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,65%
|
19,54%
|
27,74%
|
22,44%
|
12,91%
|
71,38%
|
229,92%
|
21,20%
|
48,16%
|
14,97%
|
36,10%
|
24,06%
|
22,35%
|
18,40%
|
14,03%
|
9,54%
|
10,46%
|
17,00%
|
0,36%
|
6,07%
|
|
|
3,43%
|
12,24%
|
19,18%
|
11,92%
|
2,35%
|
59,81%
|
210,94%
|
10,25%
|
36,18%
|
-3,85%
|
17,18%
|
1,07%
|
1,61%
|
-2,17%
|
-0,45%
|
-3,92%
|
3,41%
|
10,70%
|
-6,76%
|
0,81%
|
|
|
0,81
|
2,77
|
1,57
|
0,71
|
0,12
|
3,01
|
11,31
|
1,12
|
4,25
|
-0,39
|
1,78
|
0,11
|
0,34
|
-0,75
|
-0,20
|
-1,70
|
2,15
|
6,83
|
-4,54
|
0,79
|
|
|
3,43
|
12,24
|
19,18
|
11,92
|
2,35
|
59,81
|
210,94
|
10,25
|
36,18
|
-3,85
|
17,18
|
1,07
|
1,61
|
-2,17
|
-0,45
|
-3,92
|
3,41
|
10,70
|
-6,76
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|