G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
359K
|
€
-40K
|
€
10K
|
€
162K
|
€
73K
|
€
-57K
|
€
-2K
|
€
92K
|
€
8K
|
€
-3K
|
€
6K
|
€
15K
|
€
-366
|
€
14K
|
€
41K
|
€
308
|
€
1K
|
€
11K
|
€
6K
|
|
|
€
514K
|
€
296K
|
€
-60K
|
€
118K
|
€
65K
|
€
-87K
|
€
-22K
|
€
48K
|
€
-2K
|
€
-13K
|
€
20K
|
€
-74K
|
€
-15K
|
€
3K
|
€
19K
|
€
-22K
|
€
-34K
|
€
4K
|
€
-3K
|
|
|
€
4,15M
|
€
518K
|
€
222K
|
€
282K
|
€
164K
|
€
99K
|
€
186K
|
€
208K
|
€
160K
|
€
162K
|
€
176K
|
€
155K
|
€
229K
|
€
244K
|
€
241K
|
€
221K
|
€
244K
|
€
278K
|
€
274K
|
|
|
€
422K
|
€
21K
|
€
14K
|
€
138K
|
€
64K
|
€
4K
|
€
8K
|
€
84K
|
€
13K
|
€
8K
|
€
13K
|
€
22K
|
€
10K
|
€
27K
|
€
39K
|
€
9K
|
€
10K
|
€
14K
|
€
12K
|
|
|
€
56K
|
€
2K
|
€
16K
|
€
10K
|
€
2K
|
€
67K
|
€
3K
|
€
6K
|
€
500
|
€
500
|
€
565
|
€
3K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
356K
|
€
-52K
|
€
8K
|
€
158K
|
€
72K
|
€
-57K
|
€
-4K
|
€
82K
|
€
7K
|
€
-4K
|
€
5K
|
€
14K
|
€
-15K
|
€
20K
|
€
34K
|
€
-22K
|
€
-35K
|
€
3K
|
€
-3K
|
|
|
€
352K
|
€
-52K
|
€
8K
|
€
156K
|
€
70K
|
€
-59K
|
€
-6K
|
€
80K
|
€
5K
|
€
-6K
|
€
3K
|
€
12K
|
€
-17K
|
€
20K
|
€
34K
|
€
-22K
|
€
-35K
|
€
3K
|
€
-3K
|
|
|
€
514K
|
€
296K
|
€
-60K
|
€
118K
|
€
65K
|
€
-87K
|
€
-22K
|
€
48K
|
€
-2K
|
€
-13K
|
€
20K
|
€
-74K
|
€
-15K
|
€
3K
|
€
19K
|
€
-22K
|
€
-34K
|
€
4K
|
€
-3K
|
|
|
€
33K
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
479
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
458K
|
€
917K
|
€
225K
|
€
84K
|
|
€
194K
|
€
40K
|
€
73K
|
€
13K
|
€
25K
|
€
33K
|
€
42K
|
€
44K
|
€
67K
|
€
74K
|
€
36K
|
€
54K
|
€
40K
|
€
31K
|
|
|
€
518K
|
€
296K
|
€
-60K
|
€
120K
|
€
67K
|
€
-85K
|
€
-20K
|
€
51K
|
€
-318
|
€
-11K
|
€
22K
|
€
-72K
|
€
-684
|
€
-3K
|
€
26K
|
€
350
|
€
2K
|
€
11K
|
€
2K
|
|
|
€
-1,15M
|
€
875K
|
€
64K
|
€
698K
|
€
885K
|
€
1,47M
|
€
848K
|
€
252K
|
€
150K
|
€
150K
|
€
162K
|
€
139K
|
€
-87K
|
€
-54K
|
€
-57K
|
€
-76K
|
€
-54K
|
€
-107K
|
€
-111K
|
|
|
0,80
|
1,23
|
1,02
|
1,24
|
1,19
|
1,98
|
2,74
|
2,07
|
1,69
|
1,98
|
1,97
|
1,82
|
0,66
|
0,78
|
0,77
|
0,60
|
0,71
|
0,27
|
0,22
|
|
|
0,50
|
0,74
|
0,40
|
0,22
|
0,31
|
0,26
|
0,49
|
1,75
|
1,88
|
2,27
|
2,26
|
2,15
|
0,66
|
0,78
|
0,77
|
0,60
|
0,71
|
0,27
|
0,22
|
|
|
0,80
|
1,24
|
1,02
|
1,24
|
1,19
|
1,99
|
2,83
|
2,18
|
1,78
|
2,12
|
2,10
|
1,97
|
0,66
|
0,78
|
0,77
|
0,60
|
0,71
|
0,87
|
0,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12,24M
|
€
9,05M
|
€
7,99M
|
€
5,77M
|
€
6,97M
|
€
3,24M
|
€
1,58M
|
€
878K
|
€
378K
|
€
314K
|
€
343K
|
€
324K
|
€
482K
|
€
485K
|
€
487K
|
€
410K
|
€
429K
|
€
425K
|
€
417K
|
|
|
€
8,08M
|
€
8,54M
|
€
7,77M
|
€
5,49M
|
€
6,81M
|
€
3,14M
|
€
1,40M
|
€
670K
|
€
218K
|
€
152K
|
€
167K
|
€
169K
|
€
253K
|
€
241K
|
€
247K
|
€
189K
|
€
185K
|
€
147K
|
€
142K
|
|
|
€
5,78M
|
€
3,73M
|
€
3,18M
|
€
2,95M
|
€
4,65M
|
€
1,49M
|
€
472K
|
€
223K
|
€
207K
|
€
143K
|
€
156K
|
€
156K
|
€
253K
|
€
241K
|
€
247K
|
€
189K
|
€
185K
|
€
147K
|
€
142K
|
|
|
€
2,31M
|
€
4,79M
|
€
4,58M
|
€
2,52M
|
€
2,15M
|
€
1,64M
|
€
912K
|
€
436K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,93%
|
5,72%
|
2,78%
|
4,90%
|
2,36%
|
3,06%
|
11,75%
|
23,69%
|
42,25%
|
51,58%
|
51,20%
|
47,83%
|
47,47%
|
50,27%
|
49,38%
|
53,97%
|
56,79%
|
65,38%
|
65,86%
|
|
|
0,56
|
9,26
|
20,60
|
8,94
|
13,06
|
16,49
|
4,90
|
2,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,73
|
|
962,42
|
34,79
|
94,81
|
|
|
8,18
|
31,98
|
|
33,79
|
11,73
|
|
12,07
|
7,24
|
|
|
56,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,47%
|
57,08%
|
-27,11%
|
42,50%
|
40,81%
|
-85,43%
|
-10,72%
|
24,31%
|
-0,20%
|
-6,92%
|
12,73%
|
-46,17%
|
-0,30%
|
-1,35%
|
10,96%
|
0,16%
|
0,72%
|
3,86%
|
0,71%
|
|
|
12,37%
|
57,08%
|
-27,11%
|
41,79%
|
39,59%
|
-87,44%
|
-11,79%
|
23,27%
|
-1,55%
|
-8,25%
|
11,59%
|
-47,46%
|
-6,47%
|
1,19%
|
8,05%
|
-10,07%
|
-14,08%
|
1,27%
|
-1,07%
|
|
|
4,20
|
3,26
|
-0,75
|
2,05
|
0,93
|
-2,68
|
-1,39
|
5,51
|
-0,66
|
-4,25
|
5,94
|
-22,70
|
-3,07
|
0,60
|
3,98
|
-5,44
|
-7,99
|
0,83
|
-0,70
|
|
|
12,37
|
57,08
|
-27,11
|
41,79
|
39,59
|
-87,44
|
-11,79
|
23,27
|
-1,55
|
-8,25
|
11,59
|
-47,46
|
-6,47
|
1,19
|
8,05
|
-10,07
|
-14,08
|
1,27
|
-1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|