G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-125
|
€
4K
|
€
5K
|
€
7K
|
€
6K
|
€
9K
|
€
11K
|
€
6K
|
€
7K
|
€
5K
|
€
6K
|
€
8K
|
€
12K
|
€
12K
|
€
12K
|
€
15K
|
€
13K
|
€
16K
|
€
14K
|
€
16K
|
|
|
€
-24K
|
€
-19K
|
€
-21K
|
€
-23K
|
€
-24K
|
€
-21K
|
€
-18K
|
€
-21K
|
€
-3K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
5K
|
€
618
|
€
7K
|
|
|
€
-123K
|
€
-99K
|
€
-80K
|
€
-59K
|
€
-36K
|
€
-12K
|
€
8K
|
€
26K
|
€
47K
|
€
50K
|
€
49K
|
€
47K
|
€
44K
|
€
40K
|
€
38K
|
€
36K
|
€
34K
|
€
31K
|
€
27K
|
€
26K
|
|
|
-
|
€
2K
|
€
2K
|
€
4K
|
€
3K
|
€
6K
|
€
7K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
7K
|
€
10K
|
€
10K
|
€
10K
|
€
12K
|
€
10K
|
€
13K
|
€
15K
|
€
11K
|
|
|
€
262
|
€
248
|
€
357
|
€
501
|
€
388
|
€
666
|
€
945
|
€
299
|
€
1K
|
€
196
|
€
440
|
€
800
|
€
1K
|
€
300
|
€
896
|
€
1K
|
€
900
|
€
2K
|
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
10K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
7K
|
€
11K
|
€
10K
|
€
11K
|
€
14K
|
€
12K
|
€
15K
|
€
13K
|
€
12K
|
|
|
€
-24K
|
€
-19K
|
€
-21K
|
€
-23K
|
€
-24K
|
€
-20K
|
€
-18K
|
€
-21K
|
€
-3K
|
€
1K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
348
|
|
|
€
-24K
|
€
-19K
|
€
-21K
|
€
-23K
|
€
-24K
|
€
-21K
|
€
-18K
|
€
-21K
|
€
-3K
|
€
1K
|
€
2K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
5K
|
€
618
|
€
7K
|
|
|
-
|
-
|
-
|
€
5K
|
-
|
-
|
€
19K
|
€
102K
|
€
138K
|
-
|
-
|
€
18K
|
€
3K
|
€
255
|
€
1K
|
€
386
|
€
2K
|
€
809
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
13K
|
€
15K
|
€
10K
|
€
9K
|
€
5K
|
€
3K
|
€
767
|
€
13K
|
€
41K
|
€
36K
|
€
29K
|
€
48K
|
€
32K
|
€
32K
|
€
25K
|
€
41K
|
€
31K
|
€
7K
|
€
33K
|
|
|
€
-2K
|
€
2K
|
€
3K
|
€
5K
|
€
4K
|
€
7K
|
€
9K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
6K
|
€
9K
|
€
10K
|
€
11K
|
€
13K
|
€
11K
|
€
13K
|
€
10K
|
€
19K
|
|
|
€
-215K
|
€
-213K
|
€
-215K
|
€
-218K
|
€
-218K
|
€
-222K
|
€
-229K
|
€
-219K
|
€
-122K
|
€
10K
|
€
7K
|
€
2K
|
€
14K
|
€
8K
|
€
-2K
|
€
-11K
|
€
-21K
|
€
-30K
|
€
-42K
|
€
-34K
|
|
|
0,07
|
0,08
|
0,09
|
0,07
|
0,07
|
0,05
|
0,03
|
0,04
|
0,12
|
1,15
|
1,10
|
1,03
|
1,21
|
1,12
|
0,98
|
0,84
|
0,70
|
0,54
|
0,34
|
0,51
|
|
|
0,07
|
0,08
|
0,09
|
0,07
|
0,07
|
0,05
|
0,03
|
0,04
|
0,12
|
1,15
|
1,10
|
1,03
|
1,21
|
1,12
|
0,98
|
0,84
|
0,70
|
0,54
|
0,34
|
0,51
|
|
|
0,07
|
0,08
|
0,09
|
0,07
|
0,07
|
0,05
|
0,03
|
0,04
|
0,12
|
1,15
|
1,10
|
1,03
|
1,21
|
1,12
|
0,98
|
0,84
|
0,70
|
0,54
|
0,34
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109K
|
€
133K
|
€
157K
|
€
175K
|
€
198K
|
€
222K
|
€
244K
|
€
255K
|
€
186K
|
€
117K
|
€
118K
|
€
118K
|
€
113K
|
€
108K
|
€
109K
|
€
107K
|
€
105K
|
€
97K
|
€
91K
|
€
161K
|
|
|
€
232K
|
€
232K
|
€
237K
|
€
234K
|
€
234K
|
€
234K
|
€
236K
|
€
229K
|
€
139K
|
€
67K
|
€
69K
|
€
71K
|
€
69K
|
€
68K
|
€
70K
|
€
71K
|
€
71K
|
€
66K
|
€
64K
|
€
135K
|
|
|
€
232K
|
€
232K
|
€
237K
|
€
234K
|
€
234K
|
€
234K
|
€
236K
|
€
229K
|
€
139K
|
€
67K
|
€
69K
|
€
71K
|
€
69K
|
€
68K
|
€
70K
|
€
71K
|
€
71K
|
€
66K
|
€
64K
|
€
68K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
|
-112,93%
|
-74,44%
|
-51,07%
|
-33,83%
|
-18,38%
|
-5,62%
|
3,32%
|
10,25%
|
25,43%
|
42,99%
|
41,72%
|
40,19%
|
39,16%
|
37,27%
|
35,28%
|
33,66%
|
32,20%
|
32,30%
|
29,30%
|
16,14%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,56
|
|
|
97,05
|
81,72
|
47,99
|
58,41
|
32,12
|
24,82
|
46,03
|
25,35
|
17,30
|
13,59
|
10,40
|
6,48
|
6,50
|
6,31
|
5,20
|
5,78
|
4,44
|
4,92
|
10,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,79%
|
-2,39%
|
-3,59%
|
-8,06%
|
-10,62%
|
-57,55%
|
116,09%
|
18,32%
|
11,15%
|
7,08%
|
8,98%
|
12,37%
|
20,64%
|
25,01%
|
28,01%
|
36,31%
|
32,41%
|
41,83%
|
36,93%
|
73,42%
|
|
|
19,36%
|
19,40%
|
26,08%
|
38,53%
|
65,71%
|
165,01%
|
-222,64%
|
-80,93%
|
-6,36%
|
2,27%
|
3,55%
|
6,73%
|
9,00%
|
4,79%
|
5,78%
|
12,93%
|
7,66%
|
15,16%
|
2,33%
|
27,12%
|
|
|
-21,86
|
-14,44
|
-13,32
|
-13,03
|
-12,08
|
-9,27
|
-7,38
|
-8,30
|
-1,62
|
0,97
|
1,48
|
2,71
|
3,52
|
1,78
|
2,04
|
4,35
|
2,46
|
4,90
|
0,68
|
4,38
|
|
|
19,36
|
19,40
|
26,08
|
38,53
|
65,71
|
165,01
|
-222,64
|
-80,93
|
-6,36
|
2,27
|
3,55
|
6,73
|
9,00
|
4,79
|
5,78
|
12,93
|
7,66
|
15,16
|
2,33
|
27,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,80
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,80
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|