GP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
260K
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
€
78K
|
|
|
€
-12K
|
|
|
€
-854K
|
€
-1,19M
|
€
-1,08M
|
€
-609K
|
|
|
€
6,10M
|
€
6,95M
|
€
8,14M
|
€
9,22M
|
|
|
€
422K
|
€
287K
|
€
341K
|
€
400K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
-4K
|
€
-9K
|
€
-12K
|
|
|
Marge EBITDA
|
29,81%
|
|
|
|
|
€
78K
|
€
-4K
|
€
-9K
|
€
-12K
|
|
|
€
-854K
|
€
-1,19M
|
€
-1,08M
|
€
-609K
|
|
|
Marge nette
|
-328,28%
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
27K
|
€
3K
|
€
5K
|
|
|
€
-854K
|
€
-1,19M
|
€
-1,08M
|
€
-609K
|
|
|
€
21,85M
|
€
22,59M
|
€
23,89M
|
€
27,34M
|
|
|
5,09
|
5,73
|
7,92
|
24 091,61
|
|
|
0
|
0,01
|
0
|
4,45
|
|
|
5,09
|
5,86
|
8,18
|
24 091,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27,19M
|
€
27,37M
|
€
27,34M
|
€
27,34M
|
|
|
€
21,10M
|
€
20,42M
|
€
19,20M
|
€
18,13M
|
|
|
€
5,35M
|
€
4,67M
|
€
3,34M
|
€
1K
|
|
|
€
15,75M
|
€
15,75M
|
€
15,75M
|
€
18,13M
|
|
|
22,42%
|
25,39%
|
29,77%
|
33,70%
|
|
|
2,58
|
2,27
|
1,93
|
1,97
|
|
|
Dettes / EBITDA
|
272,17
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-14,00%
|
-17,15%
|
-13,21%
|
-6,61%
|
|
|
-14,00%
|
-17,15%
|
-13,21%
|
-6,61%
|
|
|
-3,14
|
-4,35
|
-3,93
|
-2,23
|
|
|
-14,00
|
-17,15
|
-13,21
|
-6,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|