GC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
43K
|
€
31K
|
€
39K
|
€
50K
|
€
105K
|
€
139K
|
€
153K
|
€
155K
|
€
159K
|
€
165K
|
€
181K
|
€
129K
|
€
130K
|
€
127K
|
€
145K
|
€
161K
|
€
133K
|
€
139K
|
|
|
€
93K
|
€
121K
|
€
21K
|
€
86K
|
€
10K
|
€
65K
|
€
89K
|
€
91K
|
€
174K
|
€
237K
|
€
266K
|
€
230K
|
€
161K
|
€
103K
|
€
110K
|
€
53K
|
€
54K
|
€
212K
|
€
1.09M
|
|
|
€
3.37M
|
€
3.35M
|
€
3.31M
|
€
3.36M
|
€
3.27M
|
€
2.96M
|
€
2.90M
|
€
2.81M
|
€
2.72M
|
€
2.21M
|
€
2.12M
|
€
2.03M
|
€
1.93M
|
€
1.87M
|
€
1.77M
|
€
1.66M
|
€
1.60M
|
€
1.55M
|
€
1.34M
|
|
|
€
171K
|
€
179K
|
€
167K
|
€
176K
|
€
157K
|
€
214K
|
€
242K
|
€
251K
|
€
248K
|
€
230K
|
€
231K
|
€
241K
|
€
192K
|
€
190K
|
€
184K
|
€
193K
|
€
205K
|
€
179K
|
€
183K
|
|
|
|
€
2K
|
€
1K
|
€
208
|
€
2K
|
€
8K
|
€
15K
|
€
28K
|
€
8K
|
€
22K
|
€
49K
|
€
41K
|
€
41K
|
€
56K
|
€
69K
|
€
39K
|
€
15K
|
€
16K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
90K
|
€
64K
|
|
|
|
|
|
€
120K
|
€
143K
|
€
176K
|
€
133K
|
€
100K
|
|
|
|
|
|
|
|
|
75.24%
|
74.56%
|
300.46%
|
|
|
|
|
|
68.79%
|
60.12%
|
66.07%
|
57.71%
|
62.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
43K
|
€
30K
|
€
38K
|
€
20K
|
€
103K
|
€
138K
|
€
153K
|
€
154K
|
€
158K
|
€
164K
|
€
180K
|
€
128K
|
€
129K
|
€
126K
|
€
143K
|
€
160K
|
€
132K
|
€
138K
|
|
|
€
32K
|
€
43K
|
€
30K
|
€
38K
|
€
20K
|
€
103K
|
€
138K
|
€
153K
|
€
102K
|
€
158K
|
€
164K
|
€
180K
|
€
128K
|
€
129K
|
€
126K
|
€
143K
|
€
160K
|
€
132K
|
€
138K
|
|
|
€
93K
|
€
121K
|
€
21K
|
€
86K
|
€
10K
|
€
65K
|
€
89K
|
€
91K
|
€
174K
|
€
237K
|
€
266K
|
€
230K
|
€
161K
|
€
103K
|
€
110K
|
€
53K
|
€
54K
|
€
212K
|
€
1.09M
|
|
|
-
|
-
|
-
|
-
|
€
229K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
5K
|
€
782
|
€
29K
|
€
10K
|
€
78K
|
€
84K
|
€
168K
|
€
22K
|
€
26K
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
18K
|
€
38K
|
€
16K
|
€
31K
|
|
|
€
93K
|
€
121K
|
€
21K
|
€
86K
|
€
10K
|
€
65K
|
€
89K
|
€
91K
|
€
226K
|
€
237K
|
€
266K
|
€
230K
|
€
161K
|
€
103K
|
€
110K
|
€
53K
|
€
54K
|
€
212K
|
€
1.09M
|
|
|
€
-119K
|
€
-112K
|
€
-113K
|
€
-41K
|
€
-78K
|
€
-145K
|
€
-166K
|
€
-170K
|
€
-176K
|
€
-366K
|
€
-434K
|
€
-427K
|
€
-488K
|
€
-465K
|
€
-378K
|
€
-280K
|
€
-152K
|
€
-124K
|
€
-610K
|
|
|
0.07
|
0.13
|
0.13
|
0.63
|
0.38
|
0.08
|
0.32
|
0.33
|
0.52
|
0.32
|
0.19
|
0.13
|
0.19
|
0.10
|
0.02
|
0.14
|
0.47
|
0.64
|
0.12
|
|
|
0.07
|
0.13
|
0.13
|
0.63
|
0.42
|
0.08
|
0.33
|
0.34
|
0.53
|
0.33
|
0.20
|
0.16
|
0.20
|
0.12
|
0.02
|
0.16
|
0.61
|
0.97
|
0.13
|
|
|
0.07
|
0.13
|
0.13
|
0.63
|
0.40
|
0.08
|
0.33
|
0.34
|
0.52
|
0.32
|
0.20
|
0.14
|
0.19
|
0.11
|
0.02
|
0.15
|
0.53
|
0.77
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.51M
|
€
3.51M
|
€
3.51M
|
€
3.57M
|
€
3.54M
|
€
3.28M
|
€
3.35M
|
€
3.35M
|
€
3.46M
|
€
3.21M
|
€
3.21M
|
€
3.17M
|
€
3.22M
|
€
3.16M
|
€
3.11M
|
€
3.15M
|
€
3.29M
|
€
3.42M
|
€
3.28M
|
|
|
€
138K
|
€
169K
|
€
199K
|
€
209K
|
€
273K
|
€
319K
|
€
450K
|
€
545K
|
€
741K
|
€
1,000K
|
€
1.09M
|
€
1.14M
|
€
1.29M
|
€
1.29M
|
€
1.34M
|
€
1.49M
|
€
1.68M
|
€
1.87M
|
€
1.94M
|
|
|
€
128K
|
€
129K
|
€
129K
|
€
110K
|
€
120K
|
€
152K
|
€
240K
|
€
249K
|
€
360K
|
€
534K
|
€
534K
|
€
443K
|
€
576K
|
€
490K
|
€
360K
|
€
297K
|
€
256K
|
€
284K
|
€
664K
|
|
|
€
10K
|
€
40K
|
€
70K
|
€
99K
|
€
147K
|
€
162K
|
€
205K
|
€
291K
|
€
376K
|
€
461K
|
€
552K
|
€
649K
|
€
685K
|
€
769K
|
€
959K
|
€
1.17M
|
€
1.40M
|
€
1.53M
|
€
1.25M
|
|
|
96.06%
|
95.2%
|
94.34%
|
94.14%
|
92.29%
|
90.27%
|
86.56%
|
83.75%
|
78.58%
|
68.88%
|
66.01%
|
64%
|
60.02%
|
59.22%
|
56.81%
|
52.63%
|
48.77%
|
45.34%
|
40.79%
|
|
|
0.00
|
0.01
|
0.02
|
0.03
|
0.05
|
0.05
|
0.07
|
0.10
|
0.14
|
0.21
|
0.26
|
0.32
|
0.36
|
0.41
|
0.54
|
0.70
|
0.87
|
0.98
|
0.94
|
|
|
4.29
|
3.96
|
6.65
|
5.44
|
13.50
|
3.10
|
3.27
|
3.57
|
4.80
|
6.32
|
6.65
|
6.32
|
10.05
|
9.98
|
10.63
|
10.39
|
10.53
|
14.11
|
14.05
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.76%
|
3.61%
|
0.64%
|
2.56%
|
0.29%
|
2.19%
|
3.08%
|
3.25%
|
8.33%
|
10.72%
|
12.58%
|
11.35%
|
8.32%
|
5.49%
|
6.25%
|
3.2%
|
3.35%
|
13.66%
|
81.31%
|
|
|
2.76%
|
3.61%
|
0.64%
|
2.56%
|
0.29%
|
2.19%
|
3.08%
|
3.25%
|
6.42%
|
10.72%
|
12.58%
|
11.35%
|
8.32%
|
5.49%
|
6.25%
|
3.2%
|
3.35%
|
13.66%
|
81.31%
|
|
|
2.65
|
3.44
|
0.61
|
2.41
|
0.27
|
1.98
|
2.67
|
2.72
|
5.05
|
7.38
|
8.30
|
7.26
|
4.99
|
3.25
|
3.55
|
1.69
|
1.63
|
6.19
|
33.17
|
|
|
2.76
|
3.61
|
0.64
|
2.56
|
0.29
|
2.19
|
3.08
|
3.25
|
6.42
|
10.72
|
12.58
|
11.35
|
8.32
|
5.49
|
6.25
|
3.20
|
3.35
|
13.66
|
81.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|