GT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-15K
|
€
3K
|
€
24K
|
€
22K
|
€
18K
|
€
17K
|
€
22K
|
€
24K
|
€
25K
|
€
55K
|
€
5K
|
€
61K
|
€
9K
|
€
11K
|
€
12K
|
€
22K
|
|
|
€
-21K
|
€
19K
|
€
-4K
|
€
11K
|
€
10K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
9K
|
€
29K
|
€
-4K
|
€
35K
|
€
-370
|
€
-4K
|
€
-3K
|
€
582
|
|
|
€
100K
|
€
120K
|
€
101K
|
€
105K
|
€
96K
|
€
86K
|
€
81K
|
€
79K
|
€
75K
|
€
69K
|
€
60K
|
€
31K
|
€
34K
|
€
-586
|
€
-216
|
€
4K
|
€
7K
|
|
|
€
5K
|
€
6K
|
€
5K
|
€
22K
|
€
22K
|
€
17K
|
€
16K
|
€
25K
|
€
26K
|
€
27K
|
€
61K
|
€
4K
|
€
54K
|
€
6K
|
€
9K
|
€
9K
|
€
14K
|
|
|
€
2K
|
€
12K
|
€
9K
|
€
12K
|
€
9K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
€
8K
|
€
26K
|
€
23K
|
€
24K
|
€
7K
|
€
4K
|
€
9K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-17K
|
€
2K
|
€
23K
|
€
21K
|
€
17K
|
€
16K
|
€
22K
|
€
23K
|
€
24K
|
€
55K
|
€
4K
|
€
59K
|
€
7K
|
€
10K
|
€
11K
|
€
16K
|
|
|
€
-22K
|
€
-29K
|
€
-10K
|
€
11K
|
€
9K
|
€
5K
|
€
4K
|
€
10K
|
€
11K
|
€
17K
|
€
48K
|
€
-3K
|
€
56K
|
€
-3K
|
€
-37
|
€
521
|
€
6K
|
|
|
€
-21K
|
€
19K
|
€
-4K
|
€
11K
|
€
10K
|
€
4K
|
€
3K
|
€
4K
|
€
6K
|
€
9K
|
€
29K
|
€
-4K
|
€
35K
|
€
-370
|
€
-4K
|
€
-3K
|
€
582
|
|
|
€
1K
|
€
743
|
€
0
|
€
58K
|
€
0
|
-
|
€
2K
|
€
1K
|
€
48K
|
€
0
|
€
0
|
€
243
|
€
24K
|
€
660
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
27K
|
€
11K
|
€
29K
|
€
26K
|
€
37K
|
€
75K
|
€
54K
|
€
37K
|
€
83K
|
€
29K
|
€
44K
|
€
52K
|
€
30K
|
€
3K
|
€
12K
|
€
15K
|
|
|
€
-8K
|
€
31K
|
€
9K
|
€
23K
|
€
22K
|
€
16K
|
€
15K
|
€
16K
|
€
17K
|
€
16K
|
€
36K
|
€
3K
|
€
38K
|
€
10K
|
€
6K
|
€
7K
|
€
11K
|
|
|
€
41K
|
€
14K
|
€
-143K
|
€
-148K
|
€
-88K
|
€
-87K
|
€
-45K
|
€
43K
|
€
28K
|
€
58K
|
€
42K
|
€
5K
|
€
2K
|
€
49K
|
€
40K
|
€
34K
|
€
26K
|
|
|
16.44
|
1.64
|
0.11
|
0.19
|
0.23
|
0.30
|
0.66
|
2.57
|
2.18
|
3.29
|
2.01
|
1.12
|
1.05
|
3.90
|
2.91
|
2.48
|
1.92
|
|
|
16.44
|
1.64
|
0.11
|
0.19
|
0.23
|
0.30
|
0.66
|
2.57
|
2.18
|
3.29
|
2.01
|
1.12
|
1.05
|
3.90
|
2.91
|
2.48
|
1.92
|
|
|
24.55
|
4.25
|
0.87
|
0.85
|
1.18
|
1.08
|
1.04
|
2.57
|
2.18
|
3.29
|
2.01
|
1.12
|
1.05
|
3.90
|
2.91
|
2.48
|
1.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
142K
|
€
261K
|
€
287K
|
€
210K
|
€
210K
|
€
213K
|
€
106K
|
€
98K
|
€
94K
|
€
102K
|
€
76K
|
€
85K
|
€
76K
|
€
81K
|
€
87K
|
€
96K
|
|
|
€
3K
|
€
22K
|
€
160K
|
€
182K
|
€
115K
|
€
124K
|
€
132K
|
€
27K
|
€
24K
|
€
25K
|
€
42K
|
€
45K
|
€
51K
|
€
77K
|
€
81K
|
€
83K
|
€
89K
|
|
|
€
3K
|
€
22K
|
€
160K
|
€
182K
|
€
115K
|
€
124K
|
€
132K
|
€
27K
|
€
24K
|
€
25K
|
€
42K
|
€
45K
|
€
51K
|
€
17K
|
€
21K
|
€
23K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
60K
|
€
60K
|
€
60K
|
|
|
97.42%
|
84.45%
|
38.77%
|
36.57%
|
45.44%
|
40.86%
|
38.26%
|
74.32%
|
76.03%
|
73.23%
|
59.06%
|
40.29%
|
40.46%
|
-0.77%
|
-0.27%
|
4.5%
|
7.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-102.42
|
-278.29
|
15.40
|
8.85
|
|
|
|
|
83.62
|
7.91
|
5.34
|
7.18
|
8.16
|
1.27
|
1.04
|
1.05
|
0.76
|
12.52
|
0.86
|
10.99
|
8.03
|
7.79
|
5.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.46%
|
25.69%
|
8.52%
|
21.43%
|
23.1%
|
19.1%
|
17.93%
|
20.57%
|
23.29%
|
23.37%
|
60.69%
|
10.49%
|
110.19%
|
-1687.25%
|
-2773.32%
|
184.93%
|
156.3%
|
|
|
-20.62%
|
15.78%
|
-3.63%
|
10.31%
|
10.37%
|
4.89%
|
3.07%
|
5.53%
|
7.38%
|
13.22%
|
48.99%
|
-12.36%
|
101.7%
|
63.2%
|
1907.15%
|
-74.07%
|
8.58%
|
|
|
-20.08
|
13.33
|
-1.41
|
3.77
|
4.71
|
2.00
|
1.17
|
4.11
|
5.61
|
9.68
|
28.93
|
-4.98
|
41.15
|
-0.49
|
-5.11
|
-3.33
|
0.61
|
|
|
-20.62
|
15.78
|
-3.63
|
10.31
|
10.37
|
4.89
|
3.07
|
5.53
|
7.38
|
13.22
|
48.99
|
-12.36
|
101.70
|
63.20
|
1,907.15
|
-74.07
|
8.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|