G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
560K
|
€
488K
|
€
493K
|
€
311K
|
€
417K
|
€
389K
|
€
354K
|
€
265K
|
€
109K
|
€
77K
|
€
123K
|
€
24K
|
€
-2K
|
|
|
€
28K
|
€
-59K
|
€
-68K
|
€
-221K
|
€
-46K
|
€
136K
|
€
33K
|
€
8K
|
€
-141K
|
€
-124K
|
€
13K
|
€
-39K
|
€
-45K
|
|
|
€
488K
|
€
468K
|
€
534K
|
€
574K
|
€
794K
|
€
842K
|
€
714K
|
€
689K
|
€
690K
|
€
840K
|
€
242K
|
€
236K
|
€
272K
|
|
|
3
|
3,80
|
3,80
|
2,80
|
4
|
5,80
|
6,30
|
5,20
|
5,30
|
3,90
|
2,90
|
1
|
|
|
|
€
174K
|
€
67K
|
€
71K
|
€
28K
|
€
97K
|
€
275K
|
€
154K
|
€
133K
|
€
34K
|
€
41K
|
€
76K
|
€
11K
|
€
21K
|
|
|
€
2K
|
|
€
2K
|
|
€
181
|
|
€
572
|
€
3K
|
€
4K
|
€
3K
|
|
|
|
|
|
€
32K
|
€
22K
|
€
39K
|
€
42K
|
€
33K
|
€
2K
|
€
17K
|
€
16K
|
€
23K
|
€
18K
|
€
2K
|
€
4K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
47K
|
€
47K
|
€
-95K
|
€
71K
|
€
222K
|
€
122K
|
€
102K
|
€
-36K
|
€
-33K
|
€
71K
|
€
-306
|
€
-3K
|
|
|
€
50K
|
€
-61K
|
€
-74K
|
€
-210K
|
€
-41K
|
€
129K
|
€
25K
|
€
-2K
|
€
-152K
|
€
-132K
|
€
13K
|
€
-40K
|
€
-46K
|
|
|
€
28K
|
€
-59K
|
€
-68K
|
€
-221K
|
€
-46K
|
€
136K
|
€
33K
|
€
8K
|
€
-141K
|
€
-124K
|
€
13K
|
€
-39K
|
€
-45K
|
|
|
€
87K
|
€
22K
|
€
33K
|
€
51K
|
€
450K
|
€
18K
|
€
90K
|
€
20K
|
€
114K
|
€
192K
|
€
91K
|
€
77K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
240K
|
€
251K
|
€
265K
|
€
295K
|
€
332K
|
€
297K
|
€
215K
|
€
141K
|
€
387K
|
€
59K
|
€
99K
|
€
215K
|
|
|
€
132K
|
€
49K
|
€
54K
|
€
-106K
|
€
66K
|
€
229K
|
€
131K
|
€
113K
|
€
-25K
|
€
-25K
|
€
71K
|
€
1K
|
€
-2K
|
|
|
€
514K
|
€
435K
|
€
534K
|
€
409K
|
€
553K
|
€
742K
|
€
568K
|
€
493K
|
€
426K
|
€
619K
|
€
182K
|
€
147K
|
€
236K
|
|
|
3,11
|
2,26
|
2,76
|
1,99
|
1,59
|
4,33
|
2,59
|
2,74
|
2,53
|
2,96
|
1,83
|
2,72
|
5
|
|
|
2,32
|
1,70
|
2,11
|
1,51
|
1,36
|
3,42
|
2,12
|
2,33
|
2,17
|
2,93
|
2,05
|
2,36
|
5,39
|
|
|
3,17
|
2,26
|
2,76
|
1,99
|
1,59
|
4,33
|
2,66
|
2,83
|
2,62
|
3,22
|
2,19
|
2,74
|
5,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
980K
|
€
1,02M
|
€
1,17M
|
€
1,25M
|
€
1,99M
|
€
1,10M
|
€
1,14M
|
€
1,00M
|
€
1,02M
|
€
1,24M
|
€
613K
|
€
416K
|
€
429K
|
|
|
€
492K
|
€
556K
|
€
636K
|
€
672K
|
€
1,19M
|
€
259K
|
€
418K
|
€
305K
|
€
318K
|
€
392K
|
€
371K
|
€
181K
|
€
156K
|
|
|
€
239K
|
€
345K
|
€
303K
|
€
412K
|
€
945K
|
€
222K
|
€
348K
|
€
275K
|
€
269K
|
€
290K
|
€
183K
|
€
85K
|
€
56K
|
|
|
€
248K
|
€
211K
|
€
333K
|
€
260K
|
€
248K
|
€
37K
|
€
61K
|
€
21K
|
€
39K
|
€
76K
|
€
152K
|
€
95K
|
€
97K
|
|
|
49,79%
|
45,70%
|
45,61%
|
46,07%
|
39,99%
|
76,44%
|
62,81%
|
68,79%
|
67,68%
|
67,45%
|
39,46%
|
56,61%
|
63,53%
|
|
|
0,51
|
0,45
|
0,62
|
0,45
|
0,31
|
0,04
|
0,09
|
0,03
|
0,06
|
0,09
|
0,63
|
0,40
|
0,36
|
|
|
3,20
|
11,83
|
13,43
|
|
16,74
|
1,17
|
3,42
|
2,98
|
|
|
5,21
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,10%
|
10,51%
|
10,03%
|
-18,52%
|
8,28%
|
27,16%
|
18,35%
|
16,38%
|
-3,61%
|
-2,98%
|
29,41%
|
0,46%
|
-0,85%
|
|
|
5,69%
|
-12,51%
|
-12,76%
|
-38,43%
|
-5,84%
|
16,14%
|
4,63%
|
1,18%
|
-20,39%
|
-14,78%
|
5,21%
|
-16,59%
|
-16,43%
|
|
|
2,83
|
-5,72
|
-5,82
|
-17,71
|
-2,34
|
12,34
|
2,91
|
0,81
|
-13,80
|
-9,97
|
2,05
|
-9,39
|
-10,43
|
|
|
5,69
|
-12,51
|
-12,76
|
-38,43
|
-5,84
|
16,14
|
4,63
|
1,18
|
-20,39
|
-14,78
|
5,21
|
-16,59
|
-16,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
77,48
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
77,48
|
|
Days Sales of Inventory (DSI)
|
64,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3,80
|
3,80
|
2,80
|
4
|
5,80
|
6,30
|
5,20
|
5,30
|
3,90
|
2,90
|
1
|
|
|
|
€
11K
|
€
6K
|
€
10K
|
€
15K
|
€
8K
|
€
424
|
€
3K
|
€
3K
|
€
4K
|
€
5K
|
€
625
|
€
4K
|
|