G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
33K
|
€
29K
|
€
33K
|
€
28K
|
€
39K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
5K
|
€
8K
|
|
|
€
5K
|
€
10K
|
€
18K
|
€
20K
|
€
14K
|
€
34K
|
€
-5K
|
€
-6K
|
€
-10K
|
€
-2K
|
€
2K
|
|
|
€
119K
|
€
114K
|
€
104K
|
€
86K
|
€
66K
|
€
53K
|
€
19K
|
€
4K
|
€
10K
|
€
20K
|
€
21K
|
|
|
€
30K
|
€
36K
|
€
32K
|
€
39K
|
€
28K
|
€
44K
|
€
905
|
€
157
|
€
435
|
€
5K
|
€
8K
|
|
|
€
2K
|
€
4K
|
€
8K
|
€
7K
|
€
6K
|
€
4K
|
|
|
|
€
2K
|
€
585
|
|
|
€
19K
|
€
25K
|
€
30K
|
€
12K
|
€
12K
|
|
|
|
€
3K
|
€
324
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
32K
|
€
26K
|
€
33K
|
€
23K
|
€
39K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
5K
|
€
8K
|
|
|
€
8K
|
€
13K
|
€
23K
|
€
25K
|
€
20K
|
€
38K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
-1K
|
€
4K
|
|
|
€
5K
|
€
10K
|
€
18K
|
€
20K
|
€
14K
|
€
34K
|
€
-5K
|
€
-6K
|
€
-10K
|
€
-2K
|
€
2K
|
|
|
-
|
€
0
|
€
67K
|
€
0
|
|
|
|
|
€
-163
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
8K
|
€
7K
|
€
20K
|
€
39K
|
€
19K
|
€
3K
|
€
321
|
€
1K
|
€
10K
|
€
11K
|
|
|
€
24K
|
€
29K
|
€
21K
|
€
28K
|
€
17K
|
€
34K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
5K
|
€
7K
|
|
|
€
94K
|
€
85K
|
€
71K
|
€
79K
|
€
59K
|
€
52K
|
€
18K
|
|
€
2K
|
€
4K
|
€
4K
|
|
|
1,70
|
2,03
|
1,99
|
3,03
|
2,66
|
2,03
|
246,18
|
|
1,48
|
1,26
|
1,47
|
|
|
1,83
|
2,03
|
1,99
|
3,03
|
2,66
|
2,03
|
246,18
|
|
1,48
|
1,26
|
1,47
|
|
|
1,76
|
2,03
|
1,99
|
3,03
|
2,66
|
2,03
|
246,18
|
|
1,48
|
1,26
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
284K
|
€
243K
|
€
235K
|
€
147K
|
€
132K
|
€
104K
|
€
19K
|
€
4K
|
€
13K
|
€
34K
|
€
32K
|
|
|
€
165K
|
€
129K
|
€
131K
|
€
61K
|
€
66K
|
€
51K
|
€
74
|
|
€
3K
|
€
14K
|
€
11K
|
|
|
€
130K
|
€
83K
|
€
71K
|
€
39K
|
€
36K
|
€
51K
|
€
74
|
|
€
3K
|
€
14K
|
€
9K
|
|
|
€
31K
|
€
46K
|
€
60K
|
€
22K
|
€
30K
|
|
|
|
|
|
€
2K
|
|
|
41,79%
|
46,98%
|
44,22%
|
58,39%
|
50,14%
|
50,78%
|
99,60%
|
100,00%
|
74,29%
|
58,05%
|
65,44%
|
|
|
0,26
|
0,40
|
0,58
|
0,26
|
0,45
|
|
|
|
|
|
0,10
|
|
|
5,98
|
4,06
|
5,13
|
1,86
|
2,89
|
1,32
|
|
|
|
2,81
|
1,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,12%
|
25,53%
|
19,99%
|
32,09%
|
24,99%
|
65,42%
|
-15,12%
|
-91,57%
|
-47,46%
|
24,67%
|
32,84%
|
|
|
3,95%
|
8,69%
|
17,57%
|
22,84%
|
20,59%
|
64,68%
|
-27,57%
|
-159,45%
|
-104,43%
|
-7,90%
|
11,73%
|
|
|
1,65
|
4,08
|
7,77
|
13,34
|
10,33
|
32,85
|
-27,46
|
-159,45
|
-77,58
|
-4,58
|
7,67
|
|
|
3,95
|
8,69
|
17,57
|
22,84
|
20,59
|
64,68
|
-27,57
|
-159,45
|
-104,43
|
-7,90
|
11,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|